About $1,197 a month to live here, after the rent from the other home.
A duplex. Live in one home and rent out the other. How it works
Live here for about
The other home rents for $2,318. We hold back $452 of that for repairs and an empty month, and the rest goes toward a $3,063 monthly payment.
Income to qualify: about $65,000 a year
With how much down?
At 20% down ($115,980) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $80,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$20,297 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Welcome to this updated home offering modern comfort, outdoor living, and an incredible income-generating opportunity! Located just three miles west of downtown Denver, this property features a beautifully updated 3-bedroom, 2-bathroom main house plus a detached, turnkey tiny home in the backyard. Inside the main home, the beautifully remodeled kitchen serves as a central hub, fully equipped with quartz countertops, a center island with a breakfast bar, stainless steel appliances, and soft-close cabinets. The thoughtful layout includes energy-efficient double-pane windows, central air, a whole-house water filtration system, and a spacious primary bedroom with a full ensuite bathroom. Major updates offer total peace of mind, including a brand-new roof, new gutters, and fresh exterior paint. The outdoor space is ideal for relaxation and entertaining. Relax on the covered front porch or host gatherings on the back Trex deck. The yard features updated low-maintenance xeriscape landscaping, a flagstone patio with a built-in fire pit, and a handy storage shed. There are also raised garden beds with drip system. The DETACHED TINY HOME provides ultimate flexibility as a rental unit, guest suite, or home office. Best of all, the property is officially zoned for an ADU (Accessory Dwelling Unit). The property is fully fenced and gated from the ally for private access to the Tiny Home. This move-in-ready gem sits in a diverse, residential neighborhood close to parks, trails, and city transit. Don't miss this rare Denver find!
Duplex
Property Type
9,650 sqft
Lot Size
1900
Year Built
Listing Date: 08/14/2026
Listed by: David Lichtenstein
Listing office: Lichtenstein & CO
Contact: 303-570-6483
Source: REcolorado #8614685
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($115,980) and 5.6%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 8614685 · Listing office: Lichtenstein & CO
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
At 20% down, 30-year fixed. From 3% down.
MLS# 3983177 · LoKation Real Estate
At 20% down, 30-year fixed. From 3.5% down.
MLS# 2397476 · Colorado Realty Group
At 20% down, 30-year fixed. From 3% down.
MLS# 7716981 · DVX Properties LLC
At 20% down, 30-year fixed. From 3% down.
MLS# 5591146 · Brix Real Estate LLC