About $2,299 a month to live here, after the rent from the other home.
A duplex. Live in one home and rent out the other. How it works
Live here for about
The other home rents for $1,250. We hold back $244 of that for repairs and an empty month, and the rest goes toward a $3,305 monthly payment.
Income to qualify: about $81,000 a year
With how much down?
At 20% down ($118,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $81,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$20,650 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Rare opportunity to own a versatile property featuring two separate homes on one lot with desirable E-MS-3 (Urban Edge-Main Street, 3-Story) zoning. This unique property offers exceptional flexibility for residential living, rental income, or potential business/commercial use, subject to buyer verification with the municipality. The main home offers approximately 1728 finished square feet with 3 bedrooms, 2 full bathrooms, a finished basement, and a finished attic/loft that adds valuable living space nor included in sq ft. The loft is currently accessed by a hidden staircase and offers the potential for a spiral staircase to enhance functionality and style. Fresh interior paint and new carpet make the home move-in ready, while additional updates provide an opportunity to personalize and build equity. The generous square footage is a rare find for this area. The detached Accessory Dwelling Unit (ADU)/carriage house is approximately 400 square feet and includes 1 bedroom, 1 bathroom, an efficiency kitchen, and a comfortable living/dining area. The ADU has separate gas and electric meters, private parking, and its own fenced outdoor space, allowing both residences to enjoy privacy and independence. Currently income-producing, it offers excellent potential for rental income, multi-generational living, guest accommodations, or a private home office. Located on a high-visibility corridor, the E-MS-3 zoning provides a variety of potential uses, including residential, office, retail, or mixed-use opportunities, depending on buyer needs and municipal approval. Whether you're looking for a spacious home with rental income, a live/work opportunity, or a property with long-term potential, this one stands out from the rest. Properties with two homes, separate utilities, private outdoor spaces, and flexible zoning are rarely available. Schedule your private showing today and explore the possibilities this exceptional property has to offer.
Duplex
Property Type
5,520 sqft
Lot Size
1932
Year Built
Listing Date: 08/04/2026
Listed by: Kristen Miller
Listing office: A Perfect Location Realty
Contact: 303-503-9823
Source: REcolorado #9969430
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($118,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
From the listing description.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 9969430 · Listing office: A Perfect Location Realty
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
At 20% down, 30-year fixed. From 3% down.
MLS# 3983177 · LoKation Real Estate
At 20% down, 30-year fixed. From 3.5% down.
MLS# 2397476 · Colorado Realty Group
At 20% down, 30-year fixed. From 3% down.
MLS# 7716981 · DVX Properties LLC
At 20% down, 30-year fixed. From 3% down.
MLS# 5591146 · Brix Real Estate LLC