Selected for the Terner Labs Housing Venture Lab

2685 Logan Street #2687, Denver, CO 80210

Active
Listed 104 days ago
Owner-Occupant Eligible
$695,000

About $1,993 a month to live here, after the rent from the other home.

Duplex1,756 sqft4 beds2 bathsListed Jul 31, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$1,993a month

The other home rents for $2,281. We hold back $445 of that for repairs and an empty month, and the rest goes toward a $3,829 monthly payment.

Income to qualify: about $86,000 a year

With how much down?

At 20% down ($139,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $96,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$24,325 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Welcome to 2685-2687 S Logan Street, Denver, CO 80210, an exceptional investment opportunity in one of Denver's most desirable and rapidly growing neighborhoods. Whether you're an investor seeking steady rental income, an owner-occupant looking to offset your mortgage aka house hacker, or a developer searching for future potential, this well-located brick duplex offers outstanding value. This classic up/down duplex features two separate 2-bedroom, 1-bathroom units, each offering a functional floor plan with a spacious living room, eat-in kitchen, and comfortable living spaces. The upper unit is filled with natural light and showcases charming coved ceilings and a welcoming covered front porch, while the lower unit offers a similar layout with excellent rental appeal. Both units share convenient access to the large backyard through the common hallway. Situated on a U-TU-B zoned lot, the property provides exciting long-term potential, allowing for up to two dwelling units. The surrounding neighborhood continues to experience significant redevelopment, with numerous scrape-and-build projects and new townhome construction nearby, making this an attractive opportunity for both current cash flow and future appreciation. Currently the upstairs unit is vacant with the lower unit and one garage bay rented month-to-month. Owner could have upper unit rented if desired.

Duplex

Property Type

6,460 sqft

Lot Size

1955

Year Built

Listing Date: 07/31/2026

Listed by: Jason Lewis

Listing office: Your Castle Real Estate Inc

Contact: 303-949-8662

Source: REcolorado #9363404

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$695,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$695,000
Your Down Payment$139,000
Financed$556,000
Estimated Monthly Payment$3,829

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($139,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Current Rent
Estimated Monthly Payment (Before Rental Income)
$3,829/month
Principal + Interest
$3,192
Property Taxes
$309
Home Insurance
$328
Rental Income (1 Unit)
$2,281/month

From the listing description.

Rental Expenses
-$445
Cost to live here
$1,993/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 9363404 · Listing office: Your Castle Real Estate Inc

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices