About $2,003 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,332. We hold back $260 of that for repairs and an empty month, and the rest goes toward a $3,075 monthly payment.
Income to qualify: about $74,000 a year
With how much down?
At 20% down ($110,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $72,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$16,500 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
This mid-century single-level home offers a perfect blend of comfort and convenience in the premier Virginia Vale neighborhood. The property sits on a highly desirable 6,250-square-foot corner lot. Its level footprint and convenient rear alley access make it an ideal candidate for building a detached Accessory Dwelling Unit (ADU) under Denver guidelines. The space is perfect for a detached home office, guest cottage, or income-producing rental. Inside, an open layout features hardwood floors and abundant natural light flowing through expansive windows. At the heart of the home is an updated eat-in kitchen beautifully appointed with premium appliances, durable granite countertops, and thoughtful finishes. The homes layout includes a generous primary suite serving as a serene sanctuary with ample room for a king-size bed and a dedicated workspace. The secondary bedroom includes a convenient Murphy bed for guests. A large laundry and utility room houses a tankless water heater. Outside, the property maximizes curb appeal and privacy with a charming covered patio designed for indoor-outdoor entertaining. A rare, oversized 2-car detached garage provides exceptional storage for vehicles and outdoor gear.The location is exceptionally walkable, offering immediate access to local grocery stores, restaurants, and entertainment. Residents will enjoy unbeatable central access to top-rated local schools, Trader Joe's, and a short drive to premier shopping and dining at Cherry Creek North and Lowry. Denver's regional bike trails are also just moments away.
House + ADU
Property Type
6,250 sqft
Lot Size
1954
Year Built
Listing Date: 07/18/2026
Listed by: Jill Svenson
Listing office: Coldwell Banker Realty 24
Contact: 303-522-0631
Source: REcolorado #9834623
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($110,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 9834623 · Listing office: Coldwell Banker Realty 24
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
At 20% down, 30-year fixed. From 3% down.
MLS# 3983177 · LoKation Real Estate
At 20% down, 30-year fixed. From 3.5% down.
MLS# 2397476 · Colorado Realty Group
At 20% down, 30-year fixed. From 3% down.
MLS# 7716981 · DVX Properties LLC
At 20% down, 30-year fixed. From 3% down.
MLS# 5591146 · Brix Real Estate LLC