About $2,601 a month to live here, after the rent from the other home.
A duplex. Live in one home and rent out the other. How it works
Live here for about
The other home rents for $1,661. We hold back $324 of that for repairs and an empty month, and the rest goes toward a $3,938 monthly payment.
Income to qualify: about $95,000 a year
With how much down?
At 20% down ($146,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $101,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$25,550 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
This property is primed for investors, owner-occupants, or developers seeking a strategic foothold in one of Denver’s most walkable neighborhoods. Property was remodeled in 2015 to studs to create each floor in what exists today. Reno meets requirements for insulation in walls & roof, permitted and inspected with city of Denver. Sewer lines and garage done in 2015. Roof in 2017. City of Denver already replaced water lines in 2025 on street and from street to house. Each floor has a 1 bed/1 bath, kitchen with all appliances, living room and combo washer/dryer. There is a fenced backyard to share. Upper unit has nice sized back deck, 10 x 12. Detached 2 car oversized garage. Floor plans in the pictures. Live it and love it just like it is right now, develop for a luxurious single family home in the future, or it can remain a duplex with the original structure – excellent options! DO NOT bother the tenants.
Duplex
Property Type
3,120 sqft
Lot Size
1891
Year Built
Listing Date: 07/15/2026
Listed by: Theresa Hinch
Listing office: West and Main Homes Inc
Contact: 303-947-5346
Source: REcolorado #4668471
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($146,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
From the listing description.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 4668471 · Listing office: West and Main Homes Inc
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
At 20% down, 30-year fixed. From 3% down.
MLS# 3983177 · LoKation Real Estate
At 20% down, 30-year fixed. From 3.5% down.
MLS# 2397476 · Colorado Realty Group
At 20% down, 30-year fixed. From 3% down.
MLS# 7716981 · DVX Properties LLC
At 20% down, 30-year fixed. From 3% down.
MLS# 5591146 · Brix Real Estate LLC