
At 20% down, 30-year fixed. From 3% down.
About $3,481 a month to live here, after the rent from the other home.
A duplex. Live in one home and rent out the other. How it works
Live here for about
The other home rents for $1,752. We hold back $342 of that for repairs and an empty month, and the rest goes toward a $4,891 monthly payment.
Income to qualify: about $121,000 a year
With how much down?
At 20% down ($179,800) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $124,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$31,465 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Exceptional opportunity in one of Denver's most sought-after Highlands neighborhoods! This property offers incredible potential for investors, owner-occupants, or buyers looking to renovate and build equity in an unbeatable location. Just a short walk to Highland Square, you'll enjoy easy access to some of Denver's favorite locally owned restaurants, coffee shops, breweries, boutiques, and neighborhood events. The vibrant Tennyson Street district and Sloan's Lake are also just minutes away, making this an ideal location to experience one of the city's most desirable urban neighborhoods. The main residence features 4 bedrooms, 2 bathrooms, a finished basement, central air conditioning, a private backyard, and a two-car carport with convenient alley access. The property is being sold in its current condition and requires updating and repairs, presenting an outstanding opportunity for buyers looking to restore, renovate, or personalize a home in a premier location. A rare and valuable feature is the legal Accessory Dwelling Unit (ADU) permitted under U-SU-B zoning. The two-story ADU includes 1 bedroom, 2 bathrooms, and a kitchen, offering exceptional flexibility for rental income, multigenerational living, guest accommodations, or a private home office. The ADU previously rented for $1,752 per month in its current condition, providing immediate income potential with additional upside through future improvements. Seller will consider a roof credit with an acceptable offer. Whether you're searching for a value-add investment, a renovation project, or a home with built-in income potential, this is a rare opportunity to own a legal ADU property in one of Denver's most desirable neighborhoods. Seller will share plans that were drawn up for a remodel if requested.
Duplex
Property Type
6,350 sqft
Lot Size
1961
Year Built
Listing Date: 08/13/2026
Listed by: John Pezzuti
Listing office: MB Pezzuti & Associates
Contact: 303-246-5009
Source: REcolorado #3231783
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($179,800) and 5.6%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 3231783 · Listing office: MB Pezzuti & Associates
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

At 20% down, 30-year fixed. From 3% down.

At 20% down, 30-year fixed. From 3.5% down.

At 20% down, 30-year fixed. From 3% down.

At 20% down, 30-year fixed. From 3% down.