Selected for the Terner Labs Housing Venture Lab

9030 Elm Court, Denver, CO 80260

Active
Listed 125 days ago
Owner-Occupant Eligible
$775,000

About $1,302 a month to live here, after the rent from the other homes.

Triplex2,769 sqft6 beds3 bathsListed Jul 10, 2026

A triplex. Live in one home and rent out the other two. How it works

Live here for about

$1,302a month

The other homes rent for $3,940. We hold back $768 of that for repairs and an empty month, and the rest goes toward a $4,474 monthly payment.

Income to qualify: about $89,000 a year

With how much down?

At 20% down ($155,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $101,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$38,750 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

TRIPLEX! Outstanding turnkey investment opportunity! Use it as your primary residence while you collect rent to pay your mortgage or purchase this triplex as an investment! This updated, fully occupied triplex in Federal Heights offers immediate rental income. The property consists of a duplex at 9050-1 and 9050-2 and a separate single-family home at 9030 Elm, all situated on one property with mature trees, outdoor living spaces, and ample parking. Unit 9050-1 has been completely remodeled from top to bottom with high-end finishes, while Unit 9050-2 has been updated with modern cabinetry, tile, stainless steel appliances, and an updated bathroom. Both duplex units offer 2 bedrooms, 1 bathroom, forced-air heat, private fenced yards, and a large shared front yard. All units share a convenient on-site laundry room, providing added convenience for residents. The detached home at 9030 Elm has also been beautifully updated with a newer kitchen, remodeled bathroom, updated flooring, and features 2 bedrooms, 1 bathroom, its own private yard, patio, gazebo, and forced-air heat. The current lease expire at the end of November if the buyer wants to occupy the single family home on site! The property includes a six-space parking lot. Current owner income and expense statements for the past several years are available upon request. Whether you’re looking to expand your investment portfolio or move into one of the units in September once a vacancy occurs, this is an outstanding opportunity to own a well-maintained, income-producing property with minimal deferred maintenance. Showings are coordinated through the listing agent’s office only. Please do not disturb the tenants. Showings will be scheduled for qualified buyers with a pre-approval letter or proof of funds.

Triplex

Property Type

12,054 sqft

Lot Size

1963

Year Built

Listing Date: 07/10/2026

Listed by: Laura Baron

Listing office: Baron Enterprises Inc

Contact: 720-575-6100

Source: REcolorado #5690882

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$775,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$775,000
Your Down Payment$155,000
Financed$620,000
Estimated Monthly Payment$4,474

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($155,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Current Rent
Estimated Monthly Payment (Before Rental Income)
$4,474/month
Principal + Interest
$3,717
Property Taxes
$274
Home Insurance
$483
Rental Income (2 Units)
$3,940/month

From the listing description.

Rental Expenses
-$768
Cost to live here
$1,302/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 5690882 · Listing office: Baron Enterprises Inc

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices