Selected for the Terner Labs Housing Venture Lab

3818 Alice Place, Denver, CO 80211

Active
Listed 147 days ago
Owner-Occupant Eligible
$875,000

About $3,730 a month to live here, after the rent from the other home.

House + ADU1,829 sqft3 beds2 bathsListed Jun 18, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$3,730a month

The second home on the lot rents for $1,506. We hold back $294 of that for repairs and an empty month, and the rest goes toward a $4,942 monthly payment.

Income to qualify: about $124,000 a year

With how much down?

At 20% down ($175,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $114,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$26,250 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Live where Denver's best urban and outdoor experiences come together. Perfectly positioned between Berkeley Lake and Rocky Mountain Lake parks and less than a mile from the restaurants, coffee shops, boutiques, breweries, and neighborhood energy of Tennyson Street, this thoughtfully updated Berkeley home offers the walkable Colorado lifestyle everyone’s searching for. Start your mornings with a lakeside walk or run, grab coffee on Tennyson, spend afternoons exploring nearby parks and trails, then enjoy easy access to Downtown Denver, Highland Square, I-70, and the mountain adventures that make Colorado living so special. Inside, designer finishes blend character and comfort throughout. Hardwood floors, quartz countertops, exposed brick, custom lighting, built-ins, and a gas fireplace create warm and inviting living spaces, while built-in ceiling speakers provide whole-home surround sound. A dedicated office with custom shelving offers an ideal work-from-home setup. The finished lower level adds exceptional flexibility with its own kitchen, living area, bedroom, full bath, and lockable separation from the main home. Ideal for multigenerational living, guests, a private workspace, rental income potential, or house-hacking opportunities. Outside, the curated landscaping, peach & apple trees, raspberries, a covered patio, and a fully fenced yard create a private retreat for relaxing and entertaining. An oversized garage, perfect for a workout area or workshop space, expansive driveway, and gated entry provide flexibility, privacy and secure parking. Owned solar with net metering helps offset utility costs, and recent updates include a new water heater, updated fixtures, new fencing, and lower-level improvements. Combining walkability, lake access, outdoor recreation, flexible living space, work-from-home functionality, and convenient access to both the city and the mountains, this is a rare opportunity in one of Northwest Denver's most sought-after neighborhoods.

House + ADU

Property Type

7,360 sqft

Lot Size

1953

Year Built

Listing Date: 06/18/2026

Listed by: Nic Connolly

Listing office: Keller Williams Advantage Realty LLC

Contact: 720-850-9433

Source: REcolorado #5856327

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$875,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$875,000
Your Down Payment$175,000
Financed$700,000
Estimated Monthly Payment$4,942

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($175,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$4,942/month
Principal + Interest
$4,197
Property Taxes
$404
Home Insurance
$341
Rental Income (1 Unit)
$1,506/month

From the listing description.

Rental Expenses
-$294
Cost to live here
$3,730/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 5856327 · Listing office: Keller Williams Advantage Realty LLC

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices