About $4,721 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $2,000. We hold back $390 of that for repairs and an empty month, and the rest goes toward a $6,331 monthly payment.
Income to qualify: about $159,000 a year
With how much down?
At 20% down ($217,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $142,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$32,550 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Perched in Denver’s coveted Berkeley Hills neighborhood, this spectacular 4,200 sq ft residence offers massive square footage, sweeping mountain views, and incredible financial flexibility. Featuring 6 bedrooms and 4 bathrooms total, the property functions perfectly as a grand single-family home, a multi-generational setup, or rent the 2 BR ADU for additional income. The home also includes a massive solar panel system (approx. 40 panels) that will be fully paid off at closing, transferring immense utility savings directly to the buyer. The main home welcomes you with a bright living room flowing into a formal dining room and a chef-ready kitchen. An expansive family room serves as the ultimate gathering space, with doors opening directly to the outdoor patio. The main level also hosts a convenient bedroom and full bath. Upstairs, the primary suite is a true sanctuary, complete with an en-suite bath, walk-in closet, and a private deck with sweeping mountain views. An additional bedroom completes the upper level. The finished basement adds a family room with a fireplace, a non-conforming bedroom, a full bath, and laundry. Accessed via the patio or its own separate entrance, the attached ADU features its own living room, full kitchen, two bright bedrooms, a bath, and separate in-unit laundry. It is the ultimate turnkey setup for rental income or additional space for your needs. The outdoor spaces maximize Colorado’s lifestyle, featuring a large main patio and multiple elevated decks with breathtaking panoramic mountain views. Situated in a prime North Denver location, you will enjoy a quiet neighborhood feel while maintaining effortless access to I-70, Rocky Mountain Lake Park, and the vibrant shopping and dining along Tennyson Street.
House + ADU
Property Type
14,403 sqft
Lot Size
1948
Year Built
Listing Date: 07/01/2026
Listed by: Charles Klijewski
Listing office: Redfin Corporation
Contact: 970-584-9300
Source: REcolorado #4289153
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($217,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 4289153 · Listing office: Redfin Corporation
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
At 20% down, 30-year fixed. From 3% down.
MLS# 3983177 · LoKation Real Estate
At 20% down, 30-year fixed. From 3.5% down.
MLS# 2397476 · Colorado Realty Group
At 20% down, 30-year fixed. From 3% down.
MLS# 7716981 · DVX Properties LLC
At 20% down, 30-year fixed. From 3% down.
MLS# 5591146 · Brix Real Estate LLC