Selected for the Terner Labs Housing Venture Lab

4926 Sherman Street, Denver, CO 80216

Active
Listed 111 days ago
Owner-Occupant Eligible
$499,900

About $1,734 a month to live here, after the rent from the other home.

Duplex815 sqft3 beds2 bathsListed Jul 24, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$1,734a month

The other home rents for $1,100. We hold back $215 of that for repairs and an empty month, and the rest goes toward a $2,619 monthly payment.

Income to qualify: about $63,000 a year

With how much down?

At 20% down ($99,980) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $69,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$17,497 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

HUGE PRICE IMPROVEMENT!!! Discover Your Perfect Investment or Home in Globeville, one of Denver’s most desirable neighborhoods! This beautifully renovated property features a licensed Denver City rental main home and an ADU (Accessory Dwelling Unit). Whether you’re seeking a smart investment or a versatile living arrangement, this property has it all. Main Features Two Income-Generating Units: Main House (Upper Level): 2 bedrooms Recently vacant, previously rented for $2,100/month. ADU (Lower Level): Separate entrance, huge one bedroom Recently rented for $1,100/month. Offers flexibility to use as a rental or connect through interior stairs for personal use as a basement. Must see this private backyard that backs to open space. Enjoy breathtaking city views from the expansive newer deck, perfect for entertaining or relaxing. A second backyard with an oversized flagstone patio provides additional outdoor space to unwind. Unparalleled privacy with no backyard neighbors thanks to the adjacent open space of Argo Park. Modern Updates: The main kitchen boasts newer stainless steel appliances and quartz countertops. The ADU features a remodeled 3/4 bathroom, butcher block countertops, newer appliances and brand new carpet on the lower level/ADU. Upgraded systems include a new furnace, water heater, and electrical panel for peace of mind. Prime Location: Situated alongside the trails and green space of Argo Park, this property offers easy access to recreation and tranquility just steps from your door. It’s only a short walk to Globeville’s vibrant amenities while still feeling like a private retreat. Ideal for investors: Generate immediate rental income. Perfect for homeowners: Live in one unit and offset your mortgage with rental income from the other. Don't miss out on this rare chance to own a versatile property in a prime Denver location. Schedule a viewing today! Easy to show as both sides are vacant

Duplex

Property Type

1896

Year Built

Listing Date: 07/24/2026

Listed by: Brian Friedman

Listing office: Coldwell Banker Global Luxury Denver

Contact: 303-819-4909

Source: REcolorado #4349334

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$499,900

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$499,900
Your Down Payment$99,980
Financed$399,920
Estimated Monthly Payment$2,619

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($99,980) and 5.6%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$2,619/month
Principal + Interest
$2,296
Property Taxes
$171
Home Insurance
$152
Rental Income (1 Unit)
$1,100/month

From the listing description.

Rental Expenses
-$215
Cost to live here
$1,734/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 4349334 · Listing office: Coldwell Banker Global Luxury Denver

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices