Selected for the Terner Labs Housing Venture Lab

1243 Marion Street, Denver, CO 80218

Active
Listed 162 days ago
Owner-Occupant Eligible
$1,125,000

About $3,378 a month to live here, after the rent from the other homes.

Triplex2,966 sqft6 beds3 bathsListed Jun 3, 2026

A triplex. Live in one home and rent out the other two. How it works

Live here for about

$3,378a month

The other homes rent for $3,904. We hold back $761 of that for repairs and an empty month, and the rest goes toward a $6,521 monthly payment.

Income to qualify: about $147,000 a year

With how much down?

At 20% down ($225,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $147,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$56,250 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Open House: Saturday, June 6th, 10:00 AM–12:20 PM. Co-buying opportunity blocks from Cheesman Park. A 1908-era triplex built for shared ownership—whether you're buying with family, friends, or partners and splitting the building. Car-free living with a Walk Score of 92, Bike Score of 97. Step outside to Thump Coffee, Whole Foods, King Soopers, and Safeway. Cheesman Park, neighborhood bars, and restaurants are minutes away. Leave the car parked—or skip it entirely. Parking: three off-street spaces, a two-car garage plus one uncovered spot. Rare in this neighborhood. 2024 capital improvements: new roof on main house and garage, sewer line repair, chimney rebuilt, partial deck board rebuild and replacement. Landscaping ($12,500, 2024–2025): new retaining wall, garden bed installation, fresh backyard grass, and tile walkway. The garden has been fully planted for the year—the buyer just needs to water and harvest. 1241 unit remodel ($45,000): full interior refresh including paint, fixtures, wallpaper, complete bathroom remodel, and mini-split AC installation. 1243 unit: new paint and refinished tub. Smooth transition—currently owner-occupied by family (brothers and sisters). We're ready to make this easy: flexible lease terms and a clean takeover for the right buyers.

Triplex

Property Type

4,687 sqft

Lot Size

1908

Year Built

Listing Date: 06/03/2026

Listed by: John Galloway

Listing office: Cross Street Colorado LLC

Contact: 720-515-9721

Source: REcolorado #4603327

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$1,125,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$1,125,000
Your Down Payment$225,000
Financed$900,000
Estimated Monthly Payment$6,521

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($225,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$6,521/month
Principal + Interest
$5,396
Property Taxes
$560
Home Insurance
$565
Rental Income (2 Units)
$3,904/month

From the listing description.

Rental Expenses
-$761
Cost to live here
$3,378/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 4603327 · Listing office: Cross Street Colorado LLC

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices