Active
2 units4 bd2 ba1,536 sqft
Cost to live here
$574/moafter $1,390/mo in rent
Income to qualify: about $35,000 a year, rent counted
At 20% down, 30-year fixed. From 3.5% down.
$229,900•Duplex
215 22nd Street, Grand Prairie, TX 75050
314 Oak Ridge Place, Grand Prairie, TX 75052
Active
Listed yesterdayOwner-Occupant Eligible
About $838 a month to live here, after the rent from the other home.
House + ADU1,519 sqft4 beds2 bathsListed Nov 11, 2026
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
$838a month
The second home on the lot rents for $1,350. We hold back $243 of that for repairs and an empty month, and the rest goes toward a $1,945 monthly payment.
Income to qualify: about $42,000 a year
With how much down?
At 20% down ($53,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $35,000 of it. See the ten-year math
How we work this out
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$7,950 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
Conveniently situated near EpicCentral, shopping, dining, and entertainment, this updated home offers so much more than meets the eye. The main residence features 3 bedrooms, 1 full bathroom, and 1 half bath, providing a comfortable and functional layout. A standout feature of this property is the separate guest house, complete with its own living area, bathroom, kitchenette, and laundry room, offering additional space and flexibility. The outdoor space is equally impressive, featuring a generously sized backyard and an expansive covered deck, ideal for hosting gatherings, weekend cookouts, or simply enjoying time outdoors. With its convenient location, updated features, and unique layout, this property is definitely worth a look!
House + ADU
Property Type
7,144 sqft
Lot Size
1970
Year Built
Listing Date: 11/11/2026
Listed by: Veronica Crawford
Listing office: One West Real Estate Co. LLC
Source: NTREIS #21433790
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
-15%
$265,000
+15%List Price
FINANCIALS
How much do you want to put down?
Purchase price$265,000
Your Down Payment$53,000
Financed$212,000
Estimated Monthly Payment$1,945
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($53,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Estimated Monthly Payment (Before Rental Income)
$1,945/month
Principal + Interest
$1,271Property Taxes
$387Home Insurance
$287Rental Income (1 Unit)
$1,350/month
From market rates for this unit's size.
Rental Expenses
-$243Cost to live hereCost to live here, after rent
$838/month
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21433790 · Listing office: One West Real Estate Co. LLC
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
