About $2,975 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,138. We hold back $205 of that for repairs and an empty month, and the rest goes toward a $3,908 monthly payment.
Income to qualify: about $99,000 a year
With how much down?
At 20% down ($103,800) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $68,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$15,570 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Experience resort-style living in this one-of-a-kind home designed for entertaining and effortless indoor-outdoor living! Situated on nearly half an acre in desirable Wildwood Oaks, this beautifully updated 4-bedroom, 3.5-bath residence offers approximately 2,917 square feet with private detached guest casita with its own entrance, living area, kitchen, bedroom, bath, laundry connections, and covered parking—perfect for guests, multigenerational living, a home office, or income-producing opportunities. The backyard is truly the centerpiece of this home. The stunning Gunite pool was professionally replastered in 2026, creating a sparkling retreat surrounded by mature trees, expansive patios, elevated decks, covered entertaining areas, and exceptional privacy. Whether hosting pool parties, enjoying family gatherings, or relaxing under the shade, this backyard was designed to be enjoyed year-round. Inside, walls of windows showcase beautiful pool views and fill the home with natural light. The thoughtfully designed floor plan features multiple living and dining areas, a spacious family room with fireplace, an updated kitchen with granite countertops, double ovens, breakfast bar, wet bar, built-in office space, and abundant storage. The oversized primary suite offers a true retreat with a sitting area, dual walk-in closets, and a spa-inspired bath featuring a soaking tub, separate shower, and dual vanities. Additional highlights include marble flooring, wood floors, decorative lighting, rear-entry garage with workshop space, and an unbeatable location with quick access to DFW Airport, Downtown Dallas, Arlington's Entertainment District, AT&T Stadium, Globe Life Field, shopping, dining, and major highways.
House + ADU
Property Type
21,649 sqft
Lot Size
1977
Year Built
Listing Date: 07/03/2026
Listed by: Michael Mayes
Listing office: Red Team Real Estate
Source: NTREIS #21320831
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($103,800) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21320831 · Listing office: Red Team Real Estate
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
At 20% down, 30-year fixed. From 3% down.
At 20% down, 30-year fixed. From 3.5% down.