About $2,314 a month to live here, after the rent from the other home.
A duplex. Live in one home and rent out the other. How it works
Live here for about
The other home rents for $2,080. We hold back $312 of that for repairs and an empty month, and the rest goes toward a $4,082 monthly payment.
Income to qualify: about $95,000 a year
With how much down?
At 20% down ($115,600) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $80,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$20,230 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Welcome to this beautifully designed modern duplex offering an incredible investment opportunity with two separate residences featuring contemporary finishes, spacious layouts, and thoughtful details throughout. Each unit offers an inviting open concept living and dining area complemented by luxury vinyl plank flooring, recessed lighting, fresh neutral tones, and modern fixtures. The kitchens showcase white shaker style cabinetry, sleek countertops, stainless steel appliances, black hardware, and spacious islands with stylish pendant lighting. Custom accent walls add character and sophistication, while large windows bring in plenty of natural light. The bathrooms feature modern vanities, contemporary fixtures, designer tile finishes, and beautifully tiled showers. Additional highlights include spacious bedrooms, generous closet space, dedicated laundry areas, and modern ceiling fans. Both units offer functional layouts designed for comfortable everyday living, along with fenced backyard spaces perfect for relaxing or entertaining. A fantastic opportunity for investors looking to expand their rental portfolio and generate income from two separate units, or for buyers interested in living in one residence while renting out the other to help offset their mortgage. With modern finishes, versatile living arrangements, and excellent income producing potential, this duplex is an opportunity you won't want to miss!
Duplex
Property Type
6,952 sqft
Lot Size
2026
Year Built
Listing Date: 11/09/2026
Listed by: Leston Eustache
Listing office: Monument Realty
Source: NTREIS #21430051
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($115,600) and 5.6%, 30-year fixed. Your rate and down payment change this.
From market rates for this unit's size.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21430051 · Listing office: Monument Realty
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
At 20% down, 30-year fixed. From 3% down.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 3.5% down.