Selected for the Terner Labs Housing Venture Lab

8206 Centipede Court, Dallas, TX 75252

Active
Listed yesterday
Owner-Occupant Eligible
$949,000

About $5,782 a month to live here, after the rent from the other home.

House + ADU3,726 sqft5 beds5 bathsListed Nov 14, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$5,782a month

The second home on the lot rents for $819. We hold back $123 of that for repairs and an empty month, and the rest goes toward a $6,478 monthly payment.

Income to qualify: about $172,000 a year

With how much down?

At 20% down ($189,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $124,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$28,470 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

RARE 0.363-ACRE CUL-DE-SAC GEM in the highly desirable University Place! Boasting one of the largest lots in the community, this expansive backyard offers peaceful, suburban-style serenity with endless potential to build your own custom dream pool, outdoor kitchen, and private oasis—all while enjoying effortless access to vibrant Far North Dallas city life and a quick commute to Downtown! Enhanced with tons of luxury upgrades and a pristine epoxy garage floor, this immaculate 5-bed, 3.2-bath Lennar Heritage Next Gen home delivers exceptional space, privacy, and versatility. Completely move-in ready, it comes loaded with incredible extras: the private 1st-floor In-Law Suite includes its own living area, kitchenette, laundry, bedroom, and full bath, coming fully furnished with a sofa, TV, console, bed, dresser, nightstand, refrigerator, washer, and dryer! Additional generous inclusions feature the main kitchen refrigerator, utility room washer and dryer, and a Media Room fully equipped with a like-new Bose surround sound system, projector, sofas, and cushions. The chef’s kitchen shines with Level 5 Silestone counters, a Monogram 36-in gas cooktop, and custom cabinetry, opening to a soaring stone-fireplace family room adorned with Level 4 wood-look tile throughout the main 1st-floor living areas, hard-wired sound system, and an exterior hard-wired security system. Impeccably maintained—both the roof and foundation are pre-inspected and in great shape, HVAC maintenance is fully up to date, and the foundation and AC unit are still covered under 10-year warranty (from 2018). Enjoy the financial advantage of a lower Plano ISD tax rate near top private schools, UTD, DNT, and PGBT, alongside University Place’s stellar community pools, trails, and clubhouse amenities!

House + ADU

Property Type

15,812 sqft

Lot Size

2018

Year Built

Listing Date: 11/14/2026

Listed by: Weicong Hu

Listing office: Brilliant USA Real Estate LLC

Source: NTREIS #21427152

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$949,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$949,000
Your Down Payment$189,800
Financed$759,200
Estimated Monthly Payment$6,478

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($189,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$6,478/month
Principal + Interest
$4,552
Property Taxes
$1,255
Home Insurance
$608
HOA$63
Rental Income (1 Unit)
$819/month

From market rates for this unit's size.

Rental Expenses
-$123
Cost to live here
$5,782/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21427152 · Listing office: Brilliant USA Real Estate LLC

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.