About $7,859 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $2,000. We hold back $300 of that for repairs and an empty month, and the rest goes toward a $9,559 monthly payment.
Income to qualify: about $246,000 a year
With how much down?
At 20% down ($265,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $173,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$39,750 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
TRUE MULTI-GEN LIVING. RARE DETACHED PRIVATE ENTRY 2-BED CASITA + MAIN HOME. This exceptional Our Country Homes custom build offers two fully independent living spaces, thoughtfully designed to deliver both privacy & connection. The main home showcases 4 spacious bedrooms, multiple living areas, a dedicated study & an upstairs retreat complete with a media room, full bath & flexible bonus space. An open-concept design anchors the home, a gourmet kitchen featuring an expansive island & commercial-grade gas range perfect for both everyday living & entertaining. Seamless indoor-outdoor flow leads to a resort-style backyard with an outdoor kitchen & covered living area, ideal for year-round enjoyment. Complementing the main residence is a rare, detached two-bedroom private casita with its own entrance creating a truly separate second home. Ideal for extended family, long-term guests or a private owner’s retreat, the casita offers independence without sacrificing proximity. Across both living spaces, the home features 6 bedrooms, 5 bathrooms & 3 living areas with a highly desirable three-way split-bedroom layout that ensures privacy for all. Dedicated study and secondary living area on the main level. Wine and dry bar for effortless hosting. Spacious laundry and mudroom designed for daily convenience. Upstairs media room with private bar and full bath. Versatile craft-flex room for hobbies, fitness or workspace.This meticulously maintained home is loaded with upgrades, including: Extra Large Driveway, New Class IV Roof, Fully Owned FREE & Clear Tesla Solar Panels (no monthly electric bill), Whole-house water filtration system by Westinghouse, Whole House Generator, Shutters, Electric Shades. New Jellyfish exterior lighting system. Keller ISD and just minutes from premier shopping and dining, convenient access to DFW International Airport approx. 15 minutes, this property delivers luxury, flexibility & unmatched functionality in one of Colleyville's most desirable areas.
House + ADU
Property Type
20,081 sqft
Lot Size
2015
Year Built
Listing Date: 11/05/2026
Listed by: Richae Yeats
Listing office: Keller Williams Realty
Source: NTREIS #21429759
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($265,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21429759 · Listing office: Keller Williams Realty
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
