
At 20% down, 30-year fixed. From 3% down.
About $7,767 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,745. We hold back $288 of that for repairs and an empty month, and the rest goes toward a $9,224 monthly payment.
Income to qualify: about $240,000 a year
With how much down?
At 20% down ($255,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $166,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$38,250 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Seller contributing $25,000 toward interest rate buydown. Poised on a picturesque .55-acre hilltop corner lot in coveted Monticello of Colleyville, this luxurious traditional estate blends timeless architecture with a serene, wooded backdrop. Thoughtfully designed for multigenerational living, the home offers a rare combination of elegance, privacy, and functional flexibility, including a convenient step-free garage entry that provides seamless main-level access to a guest suite, full bath, kitchen, and primary living areas—ideal for extended family or long-term guests. A circular drive, mature trees, and refined stonework create a grand and welcoming arrival. Inside, rich mahogany wood floors set a sophisticated tone, leading to a beautifully updated chef’s kitchen featuring an expansive Taj Mahal Quartzite island, custom white cabinetry, upgraded stainless appliances, double ovens, farmhouse sink, designer lighting, and an artisanal backsplash. The kitchen flows effortlessly into expansive living spaces, including a light-filled family room with fireplace and built-ins, a charming breakfast room, and a sunroom that frames tranquil views of the natural landscape. Upstairs, a versatile bonus room connects three secondary bedrooms and opens to a private rear balcony, while an additional front balcony provides another peaceful retreat for morning coffee or evening relaxation. One of the bedrooms has a separate entrance for extra privacy and can serve as a second master retreat. Outdoors, the property transforms into a secluded sanctuary with mature trees, stone retaining walls, natural rock formations, a cascading waterfall, and a tranquil pond—offering the ambiance of a luxury resort without the maintenance of a pool. Residents enjoy access to Monticello’s ponds, trails, playgrounds, tennis, pickleball, and fishing, all within the highly regarded Grapevine-Colleyville ISD.
House + ADU
Property Type
23,784 sqft
Lot Size
1992
Year Built
Listing Date: 06/05/2026
Listed by: Andrea Miranda
Listing office: Briggs Freeman Sothebys Intl
Source: NTREIS #21275029
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($255,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21275029 · Listing office: Briggs Freeman Sothebys Intl
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.