Selected for the Terner Labs Housing Venture Lab

314 & 316 Avenue L, Dallas, TX 75203

Active
Listed 46 days ago
Owner-Occupant Eligible
$999,000

About $5,119 a month to live here, after the rent from the other home.

Duplex4,314 sqft6 beds8 bathsListed Sep 30, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$5,119a month

The other home rents for $2,250. We hold back $338 of that for repairs and an empty month, and the rest goes toward a $7,031 monthly payment.

Income to qualify: about $176,000 a year

With how much down?

At 20% down ($199,800) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $138,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$34,965 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Welcome to 314 and 316 Avenue L, a thoughtfully designed modern duplex offering investors the opportunity to acquire the full property as a turnkey income-producing asset. Built by Westvale Homes, this attached duplex combines contemporary architecture, warm custom finishes, and functional layouts designed to appeal to today’s renters and homeowners alike. While functionally optimal with all three bedrooms featuring EN-SUITE baths, this duplex also provides warm tones, refined materials, and intentional details bring a sense of comfort and character to the contemporary aesthetic. Open-concept living spaces, abundant natural light, a thoughtfully appointed kitchen, and refined finishes create a product that feels both sophisticated and highly livable. The modern construction and durable, intentional design selections create a compelling opportunity for an investor seeking a low-maintenance, professionally finished addition to a rental portfolio.The property also offers flexibility in how an owner chooses to utilize the asset—whether as a traditional long-term rental, a house-hack strategy, or a combination of owner occupancy and rental income, subject to applicable regulations and financing requirements. With its combination of new construction, modern design, dual-unit income potential, and Westvale Homes craftsmanship, this duplex presents an opportunity to acquire a complete duplex rather than simply one side of the property.

Duplex

Property Type

5,226 sqft

Lot Size

2026

Year Built

Listing Date: 09/30/2026

Listed by: Kyle Pilgrim

Listing office: David Ivy Group, LLC.

Source: NTREIS #21399596

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$999,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$999,000
Your Down Payment$199,800
Financed$799,200
Estimated Monthly Payment$7,031

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($199,800) and 5.6%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$7,031/month
Principal + Interest
$4,588
Property Taxes
$1,776
Home Insurance
$667
Rental Income (1 Unit)
$2,250/month

From market rates for this unit's size.

Rental Expenses
-$338
Cost to live here
$5,119/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21399596 · Listing office: David Ivy Group, LLC.

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.