Active
2 units3 bd3 ba2,026 sqft
Cost to live here
$2,996/moafter $1,000/mo in rent
Income to qualify: about $97,000 a year, rent counted
At 20% down, 30-year fixed. From 3% down.
$569,000•House + ADU
828 County Road 3840, Bridgeport, TX 76426
143 Private Road 1509, Bridgeport, TX 76426
Active
Listed 48 days agoOwner-Occupant Eligible
About $0 a month to live here, after the rent from the other homes.
Quadplex4,356 sqft8 beds8 bathsListed Sep 25, 2026
A fourplex. Live in one home and rent out the other three. How it works
Live here for about
$0a month
The other homes rent for $5,619, which covers the $3,242 monthly payment on these estimates.
Income to qualify: about $40,000 a year
With how much down?
At 20% down ($80,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $52,000 of it. See the ten-year math
How we work this out
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$20,000 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
Investor opportunity in Bridgeport (Runaway Bay) ! This fully occupied four-unit multifamily property features four spacious 2-bedroom, 2-bath units, each currently leased. All units offer approximately 1,220 square feet with an eat-in kitchen, central heating and air, and a private covered patio and balcony. Additional features include stucco construction, off-street parking, city sewer, and private water. Conveniently located in Bridgeport ISD and just minutes from Bridgeport Lake. Add this income-producing property to your investment portfolio! All information is deemed reliable but not guaranteed - Buyer and or Buyer's agent to verify all information within the listing included but not limited to square footage and schools.
Quadplex
Property Type
45,738 sqft
Lot Size
1985
Year Built
Listing Date: 09/25/2026
Listed by: Kristal Campbell
Listing office: Cannon Property Management & Cannon Realty, LLC
Source: NTREIS #21390209
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
-15%
$400,000
+15%List Price
FINANCIALS
How much do you want to put down?
Purchase price$400,000
Your Down Payment$80,000
Financed$320,000
Estimated Monthly Payment$3,242
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($80,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Current Rent
Current Rent
Market Rent
Estimated Monthly Payment (Before Rental Income)
$3,242/month
Principal + Interest
$1,919Property Taxes
$460Home Insurance
$863Estimated Monthly Payment (Before Rental Income)
$3,242/month
Principal + Interest
$1,919Property Taxes
$460Home Insurance
$863$3,242/month
$1,919
$460
$863
Rental Income (3 Units)
$5,619/month
From the listing description.
Rental Expenses
-$1,011Rental Income (3 Units)
$5,619/month
From the listing description.
Rental Expenses
-$1,011$5,619/month
-$1,011
Cost to live hereCost to live here, after rent
$-1,366/month
Cost to live hereCost to live here, after rent
$-1,366/month
$-1,366/month
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21390209 · Listing office: Cannon Property Management & Cannon Realty, LLC
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
