Selected for the Terner Labs Housing Venture Lab

5319 US Highway 380, Bridgeport, TX 76426

Active
Listed 125 days ago
Owner-Occupant Eligible
$625,000

About $3,403 a month to live here, after the rent from the other home.

House + ADU2,932 sqft3 beds2 bathsListed Jul 10, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$3,403a month

The second home on the lot rents for $1,138. We hold back $205 of that for repairs and an empty month, and the rest goes toward a $4,336 monthly payment.

Income to qualify: about $111,000 a year

With how much down?

At 20% down ($125,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $82,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$18,750 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Escape to your own private retreat with this beautifully updated A-frame home nestled on 2.5 picturesque, tree-covered acres with a newer TINY HOUSE on the property. Blending rustic charm with designer finishes, this one-of-a-kind property offers the perfect balance of comfort, style, and functionality. The thoughtfully remodeled kitchen is a chef's dream, featuring a professional FiveStar range, gorgeous granite countertops, plenty of workspace, and a dedicated office nook. The beautifully renovated bathrooms showcase high-end finishes, while the private primary suite offers an oversized walk-in closet, stunning tile work, and a luxurious walk-in shower. Outdoor living is just as impressive, with a spacious covered patio, upper-level deck, and additional private balconies—ideal for entertaining or enjoying peaceful mornings surrounded by towering pines and mature oaks. Cool off in the above-ground pool with expansive decking or simply relax and take in the tranquil setting. The property is designed for both hobbies and storage with an oversized insulated tandem workshop featuring two garage doors, a mini-split HVAC system, and plenty of room for RV or boat storage. A second insulated workshop with its own mini-split provides the perfect space for a gym, studio, or additional workspace. Pipe fencing surrounds the property, which also includes a chicken coop, areas for goats or gardening, and endless possibilities for country living. A charming tiny house offers incredible flexibility for multigenerational living, guests, rental income, or a private office. This exceptional property delivers privacy, quality craftsmanship, high-end updates, and room to live the lifestyle you've been dreaming of—all just a short drive from city conveniences.

House + ADU

Property Type

112,908 sqft

Lot Size

1974

Year Built

Listing Date: 07/10/2026

Listed by: Rena Connors

Listing office: Ebby Halliday, REALTORS

Source: NTREIS #21321833

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$625,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$625,000
Your Down Payment$125,000
Financed$500,000
Estimated Monthly Payment$4,336

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($125,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$4,336/month
Principal + Interest
$2,998
Property Taxes
$784
Home Insurance
$554
Rental Income (1 Unit)
$1,138/month

From the listing description.

Rental Expenses
-$205
Cost to live here
$3,403/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21321833 · Listing office: Ebby Halliday, REALTORS

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.