Active
2 units4 bd4 ba4,653 sqft
Cost to live here
$3,301/moafter $2,000/mo in rent
Income to qualify: about $120,000 a year, rent counted
At 20% down, 30-year fixed. From 3% down.
$688,655•House + ADU
1060 Grison Circle, Corsicana, TX 75109
120 & 118 Woodland Avenue, Corsicana, TX 75110
Active
Listed 48 days agoOwner-Occupant Eligible
About $1,095 a month to live here, after the rent from the other home.
House + ADU1,257 sqft2 beds1 bathsListed Sep 25, 2026
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
$1,095a month
The second home on the lot rents for $1,000. We hold back $180 of that for repairs and an empty month, and the rest goes toward a $1,915 monthly payment.
Income to qualify: about $44,000 a year
With how much down?
At 20% down ($57,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $37,000 of it. See the ten-year math
How we work this out
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$8,550 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
Two Homes. One Opportunity. Endless Potential. Discover a unique property offering two separate homes being sold together, providing flexibility for multi-generational living, guests, rental potential, or additional space for your vision. Main home features 2 bedrooms, 2 living areas, and a private pool, offering plenty of room to enjoy and entertain. While the home could benefit from some TLC and updating, it is livable and ready for someone to bring their personal touches and make it their own. The second home built 1950, offers 1 bedroom and 1 bathroom and provides an exciting opportunity for guest quarters, a private retreat, or additional living space. This home will need work, making it ideal for buyers looking for a project with potential. VIRTUALLY STAGED photos showcase what these homes could become, giving you a glimpse of the possibilities while allowing you to envision your own style and updates. Whether you're looking for additional space, a unique investment opportunity, or a property where you can create something special, bring your creativity and turn this property into the home you've been envisioning. With the holidays approaching, now is the time to explore the possibilities and make this opportunity yours!
House + ADU
Property Type
14,985 sqft
Lot Size
1980
Year Built
Listing Date: 09/25/2026
Listed by: Beatrice Villa
Listing office: CENTURY 21 Judge Fite Co.
Source: NTREIS #21395745
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
-15%
$285,000
+15%List Price
FINANCIALS
How much do you want to put down?
Purchase price$285,000
Your Down Payment$57,000
Financed$228,000
Estimated Monthly Payment$1,915
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($57,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Estimated Monthly Payment (Before Rental Income)
$1,915/month
Principal + Interest
$1,367Property Taxes
$311Home Insurance
$237Rental Income (1 Unit)
$1,000/month
From the listing description.
Rental Expenses
-$180Cost to live hereCost to live here, after rent
$1,095/month
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21395745 · Listing office: CENTURY 21 Judge Fite Co.
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
