Active
2 units5 bd4 ba4,749 sqft
Cost to live here
$4,290/moafter $2,000/mo in rent
Income to qualify: about $148,000 a year, rent counted
At 20% down, 30-year fixed. From 3% down.
$819,000•House + ADU
7078 Indian Wells Road, Sanger, TX 76266
4917-4919 Sanger Circle Drive, Sanger, TX 76266
Active
Listed 141 days agoOwner-Occupant Eligible
About $2,198 a month to live here, after the rent from the other home.
Duplex1,488 sqft6 beds6 bathsListed Jun 24, 2026
A duplex. Live in one home and rent out the other. How it works
Live here for about
$2,198a month
The other home rents for $1,347. We hold back $202 of that for repairs and an empty month, and the rest goes toward a $3,343 monthly payment.
Income to qualify: about $78,000 a year
With how much down?
At 20% down ($100,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $69,000 of it. See the ten-year math
How we work this out
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$17,500 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
INVESTMENT OPPORTUNITY – FULL DUPLEX FOR SALE! Both units are included, offering an excellent opportunity for investors or buyers looking to live in one side while leasing the other. Each spacious townhome features 3 bedrooms, 2.5 bathrooms and a comfortable, functional floor plan. Interior features include hardwood flooring, granite countertops in the kitchen and bathrooms, and generous living spaces. Energy-efficient insulation throughout the structure and a sprinkler system add to the property's appeal. Each unit offers a private fenced backyard with room for outdoor play, pets or entertaining. Conveniently located less than one mile from Sanger High School with easy access to schools and area amenities. Two units, one property—an appealing option for rental income, multi-generational living, or an owner-occupant investment.
Duplex
Property Type
6,970 sqft
Lot Size
2017
Year Built
Listing Date: 06/24/2026
Listed by: BRAD MCKISSACK
Listing office: Keller Williams Realty
Source: NTREIS #21394131
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
-15%
$500,000
+15%List Price
FINANCIALS
How much do you want to put down?
Purchase price$500,000
Your Down Payment$100,000
Financed$400,000
Estimated Monthly Payment$3,343
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($100,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Estimated Monthly Payment (Before Rental Income)
$3,343/month
Principal + Interest
$2,296Property Taxes
$688Home Insurance
$243HOA$116
Rental Income (1 Unit)
$1,347/month
From the listing description.
Rental Expenses
-$202Cost to live hereCost to live here, after rent
$2,198/month
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21394131 · Listing office: Keller Williams Realty
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
