Selected for the Terner Labs Housing Venture Lab

5205 Hudson Bend Road, Austin, TX 78734

Active
Listed 144 days ago
Owner-Occupant Eligible
$785,000

About $3,588 a month to live here, after the rent from the other home.

Duplex2,032 sqft6 beds6 bathsListed Jun 21, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$3,588a month

The other home rents for $1,760. We hold back $264 of that for repairs and an empty month, and the rest goes toward a $5,084 monthly payment.

Income to qualify: about $126,000 a year

With how much down?

At 20% down ($157,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $108,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$27,475 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Rare opportunity to own a versatile property featuring two spacious apartments and an oversized four-bay garage on nearly one acre in a highly desirable location just minutes from Lake Travis. Whether you're seeking an income-producing investment, a live-work setup, or space for your business operations, this unique property offers endless possibilities. Each apartment includes 2 bedrooms, a full kitchen, generous living areas, and private entrances. Ample parking accommodates residents, guests, equipment, or business vehicles with ease. The expansive four-bay garage provides exceptional storage, workshop space, or commercial potential. With its prime location, flexible layout, and substantial acreage, this property is a standout opportunity for investors, entrepreneurs, and owner-occupants alike.

Duplex

Property Type

30,536 sqft

Lot Size

2006

Year Built

Listing Date: 06/21/2026

Listed by: Francine Dibella

Listing office: EXP REALTY

Source: NTREIS #21390313

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$785,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$785,000
Your Down Payment$157,000
Financed$628,000
Estimated Monthly Payment$5,084

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($157,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$5,084/month
Principal + Interest
$3,605
Property Taxes
$1,174
Home Insurance
$305
Rental Income (1 Unit)
$1,760/month

From the listing description.

Rental Expenses
-$264
Cost to live here
$3,588/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21390313 · Listing office: EXP REALTY

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.