
At 20% down, 30-year fixed. From 3% down.
About $4,229 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,399. We hold back $210 of that for repairs and an empty month, and the rest goes toward a $5,418 monthly payment.
Income to qualify: about $134,000 a year
With how much down?
At 20% down ($142,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $93,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$21,300 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
FULL MOTHER-IN-LAW APT WITH GARAGE AND SEPARATE ENTRANCE - GATED COMMUNITY - LAKE VIEWS!!! Over $50k in upgrades and equipment will convey with closing such as media room equipment, stainless refrigerator, Ring doorbell and cameras, luxury iron back doors, Tuff outdoor shed, garage shelving, 8' fence, upgraded front lawn landscaping, covered back patio with slate tiles, custom Christmas lights, and so much more; contact your agent for a full list. Next-Gen floorplan is perfect for multigenerational living. The builder calls it a Home within a Home. The apartment features it's own front and back doors and garage entrance. The apartment is its own living quarters with a living room, full kitchen, bedroom, bath, laundry, and garage. Exquisite 2 story residence in coveted gated Waters Edge, showcasing gorgeous views of lake Ray Hubbard and an exceptional blend of versatility and resort style living. Immaculately maintained and truly move in ready, this 4-bedroom, 5-bathroom home offers a private office, loft game room, 2 level media room and attached full mother in law apartment. Rich hardwoods flow throughout the main level, while the dramatic vaulted family room boasts a gas fireplace and double rows of windows bathing the space in natural light. The gourmet kitchen is a true showpiece with an oversized island, upgraded granite, double ovens, stainless appliances, and walk-in pantry. The serene primary suite features a tray ceiling with wood accents evoking a sophisticated Caribbean retreat, plus a luxurious garden tub, upgraded shower tower and WiFi enabled ceiling speakers for a spa like experience. A home office is downstairs in the front with views of the neighborhood pool and next to a half bath. Secondary bedrooms feature a Jack and Jill layout with shared full bath with separate vanities, plus a spacious loft game room and spectacular 2 level media room, The beautifully landscaped backyard is an entertainer's dream with gazebo and electric mosquito netting.
House + ADU
Property Type
10,215 sqft
Lot Size
2014
Year Built
Listing Date: 09/12/2026
Listed by: Jeannette Rohan
Listing office: Green Light Property Management
Source: NTREIS #21383480
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($142,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21383480 · Listing office: Green Light Property Management
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.