Selected for the Terner Labs Housing Venture Lab

355 County Road 4225, Bonham, TX 75418

Active
Listed 72 days ago
Owner-Occupant Eligible
$425,000

About $1,888 a month to live here, after the rent from the other home.

House + ADU1,617 sqft3 beds2 bathsListed Sep 1, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$1,888a month

The second home on the lot rents for $1,000. We hold back $165 of that for repairs and an empty month, and the rest goes toward a $2,723 monthly payment.

Income to qualify: about $67,000 a year

With how much down?

At 20% down ($85,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $55,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$12,750 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

This beautiful property offers the perfect blend of peaceful country living and modern convenience on 1.5 acres! The main home features 1,617 SF with 3 beds and 2 baths, plus a 640 SF guest house or in-law suite with 1 bed, 1 full bath, kitchen and living! A long circular driveway welcomes you to the property, and the wide front porch wraps around to the side of the home and features an adorable hanging swing bench! Inside, the completely remodeled home offers a bright and inviting layout with modern finishes throughout. The spacious living room is centered around a stylish corner electric fireplace, and an adjacent additional sitting area that could easily be used as a game room, workout space or home office! The private primary suite is tucked away in the back of the home and features a beautiful ensuite bathroom with a jetted tub, separate shower and generous walk-in closet. Two additional bedrooms and a full bathroom are located at the front of the home. Step outside to your own backyard oasis featuring a large covered deck and an above-ground pool with a spacious sunbathing deck, perfect for relaxing and entertaining! This property also includes a 10x20 storage shed, two large carports including a 2-car carport and a tall carport with RV hookup, plus the adorable guest house offering endless possibilities for guests, a mother-in-law suite, grown children, or potential rental income! Need even more space? The main home offers the unique opportunity to add a second story, with a roof structure tall enough to accommodate additional living space! Conveniently located just off SH 121, this property offers an easy commute to nearby cities, just 30 minutes from downtown McKinney and the charming town of Bonham is just minutes from your doorstep! Come experience the best of country living with modern farmhouse style, plenty of space and endless possibilities in beautiful Bonham, Texas!

House + ADU

Property Type

65,340 sqft

Lot Size

2000

Year Built

Listing Date: 09/01/2026

Listed by: Cory Bertrand

Listing office: Keller Williams NO. Collin Cty

Source: NTREIS #21371740

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$425,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$425,000
Your Down Payment$85,000
Financed$340,000
Estimated Monthly Payment$2,723

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($85,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$2,723/month
Principal + Interest
$2,038
Property Taxes
$407
Home Insurance
$278
Rental Income (1 Unit)
$1,000/month

From the listing description.

Rental Expenses
-$165
Cost to live here
$1,888/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21371740 · Listing office: Keller Williams NO. Collin Cty

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.