Active
3 units2 bd2 ba2,320 sqft
Cost to live here
$0/moafter $2,741/mo in rent
Income to qualify: about $40,000 a year, rent counted
At 20% down, 30-year fixed. From 5% down.
$350,000•Triplex
675 20th Street NE 655, Paris, TX 75460
600-610 SYCAMORE Street, Paris, TX 75460
Active
Listed 84 days agoOwner-Occupant Eligible
About $1,253 a month to live here, after the rent from the other home.
Duplex2,400 sqft6 beds6 bathsListed Aug 20, 2026
A duplex. Live in one home and rent out the other. How it works
Live here for about
$1,253a month
The other home rents for $1,350. We hold back $203 of that for repairs and an empty month, and the rest goes toward a $2,400 monthly payment.
Income to qualify: about $55,000 a year
With how much down?
At 20% down ($72,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $50,000 of it. See the ten-year math
How we work this out
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$12,600 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
NEW CONSTRUCTION & 100% OCCUPIED! Looking for a turnkey investment opportunity to add to your portfolio? This stunning new-construction townhouse is already 100% occupied and generating rental income! It also offers future flexibility for an owner-occupant who may choose to live in one side while renting the other. Each unit offers approximately 1,200 square feet of comfortable living space with a thoughtfully designed two-story floor plan. Downstairs, you’ll find an inviting open living and dining area featuring luxury vinyl plank flooring and abundant natural light. The galley-style kitchen is beautifully appointed with sleek granite countertops, stainless steel appliances, ample cabinetry and generous counter space—perfect for everyday living and entertaining. A convenient guest half bath, washer and dryer connections, and direct backyard access complete the main level. Upstairs features three bedrooms and two full bathrooms. The spacious primary suite includes a private bath and walk-in closet, while two additional bedrooms provide plenty of room for family, guests or a home office. Situated on a corner lot within walking distance of downtown Paris, this property offers convenient access to local shopping, restaurants and the historic Paris Town Plaza. New construction. 100% occupancy. Prime location. Income already in place. Whether you’re expanding your investment portfolio or planning for future owner occupancy, this property offers an opportunity you don’t want to miss!
Duplex
Property Type
8,276 sqft
Lot Size
2026
Year Built
Listing Date: 08/20/2026
Listed by: Karen Marsh
Listing office: Glass Land and Home LLC
Source: NTREIS #21365284
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
-15%
$360,000
+15%List Price
FINANCIALS
How much do you want to put down?
Purchase price$360,000
Your Down Payment$72,000
Financed$288,000
Estimated Monthly Payment$2,400
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($72,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Current Rent
Current Rent
Market Rent
Estimated Monthly Payment (Before Rental Income)
$2,400/month
Principal + Interest
$1,653Property Taxes
$423Home Insurance
$324Estimated Monthly Payment (Before Rental Income)
$2,400/month
Principal + Interest
$1,653Property Taxes
$423Home Insurance
$324$2,400/month
$1,653
$423
$324
Rental Income (1 Unit)
$1,350/month
From market rates for this unit's size.
Rental Expenses
-$203Rental Income (1 Unit)
$1,350/month
From market rates for this unit's size.
Rental Expenses
-$203$1,350/month
-$203
Cost to live hereCost to live here, after rent
$1,253/month
Cost to live hereCost to live here, after rent
$1,253/month
$1,253/month
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21365284 · Listing office: Glass Land and Home LLC
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
