Selected for the Terner Labs Housing Venture Lab

435 Horseshoe Trail W, Aledo, TX 76008

Active
Listed 89 days ago
Owner-Occupant Eligible
$799,900

About $5,188 a month to live here, after the rent from the other home.

House + ADU4,500 sqft4 beds4 bathsListed Aug 15, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$5,188a month

The second home on the lot rents for $1,138. We hold back $222 of that for repairs and an empty month, and the rest goes toward a $6,104 monthly payment.

Income to qualify: about $160,000 a year

With how much down?

At 20% down ($159,980) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $104,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$23,997 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

1950’s Rambling Country Charmer on Nearly 4 Acres in AledoSpace, privacy, and endless possibilities await at this charming 4-bedroom, 3.5-bathroom property situated on just under 4 acres in desirable Eastern Aledo. Offering the perfect blend of country living and convenience, this property provides room to spread out while remaining conveniently located for an easy commute to Fort Worth and surrounding communities. The main home features a desirable split-bedroom layout with two primary suites positioned on opposite sides of the home, providing exceptional privacy and flexibility. A light-filled sunroom offers a peaceful space to relax and enjoy the views, while two separate living areas—each featuring a wood-burning fireplace—create warm and inviting spaces for entertaining or everyday living. A breakfast nook and formal dining area provide additional options for meals and gatherings. A major bonus is the detached 2-bedroom, 2-bathroom additional home, offering excellent flexibility as an income-producing rental, guest quarters, multigenerational living space, or private retreat for guests. The property also features a detached 2-car garage for storage and a horse barn with tack space and plumbing already in place for a restroom. The nearly 4-acre property offers plenty of room for a few horses, cattle, or simply enjoying the freedom and privacy of acreage living. The main home also received a new roof in 2025, adding valuable peace of mind. If you’ve been searching for an acreage property that combines space, versatility, privacy, and convenient access to Fort Worth, this Aledo charmer is one to see!

House + ADU

Property Type

169,274 sqft

Lot Size

1952

Year Built

Listing Date: 08/15/2026

Listed by: Jeanenne Kienle

Listing office: Skyward Realty Group LLC

Source: NTREIS #21357833

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$799,900

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$799,900
Your Down Payment$159,980
Financed$639,920
Estimated Monthly Payment$6,104

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($159,980) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$6,104/month
Principal + Interest
$3,837
Property Taxes
$1,340
Home Insurance
$927
Rental Income (1 Unit)
$1,138/month

From the listing description.

Rental Expenses
-$222
Cost to live here
$5,188/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21357833 · Listing office: Skyward Realty Group LLC

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.