Selected for the Terner Labs Housing Venture Lab

127 Cedar Bluff Court, Aledo, TX 76008

Active
Listed 102 days ago
Owner-Occupant Eligible
$899,000

About $5,063 a month to live here, after the rent from the other home.

House + ADU3,420 sqft3 beds4 bathsListed Aug 2, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$5,063a month

The second home on the lot rents for $1,138. We hold back $171 of that for repairs and an empty month, and the rest goes toward a $6,030 monthly payment.

Income to qualify: about $158,000 a year

With how much down?

At 20% down ($179,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $117,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$26,970 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Tucked away at the end of a quiet cul-de-sac, this unique property offers space, privacy and versatility on one of the largest lots in the neighborhood The expansive acreage, mature trees, fenced backyard and peaceful surroundings create a setting that feels private and secluded while still being convenient to the Aledo schools, shopping and everyday amenities. Designed for both comfortable living and entertaining, the home features a warm, inviting interior with natural woodwork, custom details and an open layout. The kitchen is truly the heart of the home with granite countertops a large island, double ovens, wine refrigerator and butler's pantry. It opens to the main living area highlighted by a beautiful stone fireplace. A formal dining room provides additional entertaining space, while the dedicated office with custom built-ins makes working from home an easy option. The primary suite is a retreat of its own with a fireplace, bay window sitting area and spa inspired bath. Secondary bedrooms each offer the added convenience of private baths. The attic is fully insulated with radiant barrier, and the garage door is insulated. Outdoor living is just as impressive with an oversized 42x30 back patio, partially covered and complete with a built-in grilling station perfect for gatherings or relaxing evening overlooking the property. The property features rod iron side perimeter fencing, and the backyard has an additional fencing to keep your puppy safe. Adding even more possibilities are a detached 775 sq ft workshop or additional garage, and a detached 600 sq ft guest house with a built-in murphy bed and two flex rooms, a full bath and kitchenette. Perfect for guests, multigenerational living, a private office and much more. With private gated access, additional garage and storage space, room for an RV or boat, and a setting where you can enjoy wildlife and Texas sunsets, this property offers a combination of space and flexibility that is hard to find.

House + ADU

Property Type

92,347 sqft

Lot Size

2011

Year Built

Listing Date: 08/02/2026

Listed by: Sherri Johnson

Listing office: Texas Legacy Real Estate Group, LLC

Source: NTREIS #21348151

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$899,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$899,000
Your Down Payment$179,800
Financed$719,200
Estimated Monthly Payment$6,030

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($179,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$6,030/month
Principal + Interest
$4,312
Property Taxes
$1,160
Home Insurance
$558
Rental Income (1 Unit)
$1,138/month

From the listing description.

Rental Expenses
-$171
Cost to live here
$5,063/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21348151 · Listing office: Texas Legacy Real Estate Group, LLC

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.