About $944 a month to live here, after the rent from the other home.
A duplex. Live in one home and rent out the other. How it works
Live here for about
The other home rents for $2,167. We hold back $325 of that for repairs and an empty month, and the rest goes toward a $2,786 monthly payment.
Income to qualify: about $58,000 a year
With how much down?
At 20% down ($73,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $50,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$12,775 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
JUST GORGEOUS...BOTH IN PRICING AND IN THE PROPERTY'S APPEARANCE. UNBELIEVABLE OPPORTUNITY!!! OWNERS WANT A CLOSING BY THE END OF THE YEAR! PRICE HAS BEEN REDUCED $45K AND IS WELL BELOW THE ORIGINAL PURCHASE PRICE. Don't miss this exceptional opportunity to own the largest nearly new one-story duplex currently on the market! Each unit features its own private garage—a highly desirable amenity that can help attract quality tenants and support high rental income. Designed with both style and functionality in mind, each unit offers: 3 spacious bedrooms and 2 full bathrooms, a modern, open-concept layout, beautiful kitchen and bathroom countertops. Contemporary flooring throughout the main living areas, large kitchen island with pendant lighting, recessed lighting for a bright, modern feel, water line for the refrigerator, a garage door opener for each unit, 2-inch faux wood blinds on the front windows. Outside, you'll find generously sized, fully sodded backyards with privacy fencing, providing an ideal space for relaxing or entertaining. For added peace of mind, the foundation work has already been completed and includes a transferable 10-year warranty. Whether you're expanding your investment portfolio or looking to live in one unit while renting the other, this property offers the perfect combination of quality, convenience, and income potential. This duplex truly has it all!
Duplex
Property Type
10,411 sqft
Lot Size
2023
Year Built
Listing Date: 08/06/2026
Listed by: Lori Woodworth
Listing office: Hello Texas Realty
Source: NTREIS #21348000
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($73,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21348000 · Listing office: Hello Texas Realty
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 3% down.
At 20% down, 30-year fixed. From 3% down.
At 20% down, 30-year fixed. From 3.5% down.