About $536 a month to live here, after the rent from the other home.
A duplex. Live in one home and rent out the other. How it works
Live here for about
The other home rents for $2,000. We hold back $300 of that for repairs and an empty month, and the rest goes toward a $2,236 monthly payment.
Income to qualify: about $44,000 a year
With how much down?
At 20% down ($64,980) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $45,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$11,372 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Modern duplex offering modern finishes, spacious layouts, and excellent investment potential. Each unit features a private entrance and dedicated driveway, providing flexibility for investors, owner-occupants, or those seeking a low-maintenance income-producing property. Unit 1 offers 1,246 square feet and Unit 2 offers 1,170 square feet, per tax records. Both units feature spacious bedrooms, a full bathroom, and thoughtfully designed living spaces with durable, stylish finishes throughout. Inside, you'll find stained concrete floors, custom kitchen cabinetry, granite countertops, stainless steel appliances, ample storage, and large walk-in tile showers. The open-concept floor plan seamlessly connects the kitchen, dining, and living areas, creating a comfortable and functional space for everyday living. Unit 102 is currently leased through March 2027, providing an immediate income stream for the new owner. The property is being offered to be purchase together (both units) making it an attractive opportunity for a variety of investment strategies. An owner-occupant can live in one unit while renting the other, while investors can take advantage of rental income and long-term potential. 2024 construction, modern finishes, separate entrances and driveways, and an existing lease in place, this duplex offers versatility for both homeowners and investors. Whether you're looking to expand your portfolio, generate rental income, or house-hack, this property provides a functional and move-in-ready opportunity. Schedule your showing today!
Duplex
Property Type
5,968 sqft
Lot Size
2024
Year Built
Listing Date: 09/16/2026
Listed by: Chris Mendez
Listing office: Compass RE Texas, LLC.
Source: NTREIS #21387251
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($64,980) and 5.6%, 30-year fixed. Your rate and down payment change this.
From the listing description.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21387251 · Listing office: Compass RE Texas, LLC.
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 3% down.
At 20% down, 30-year fixed. From 3% down.
At 20% down, 30-year fixed. From 5% down.