About $8,384 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,138. We hold back $171 of that for repairs and an empty month, and the rest goes toward a $9,351 monthly payment.
Income to qualify: about $242,000 a year
With how much down?
At 20% down ($270,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $176,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$40,500 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Designed to Impress...Crafted to Entertain. This exceptional Aubrey floor plan w private Casita is perfectly positioned on a coveted golf course lot in award-winning Robson Ranch. See putting on North holes 6,7,8 & teeing off on holes 7,8. 2928 SF, 3 bdrm 3.5 ba & dedicated den or office, this remarkable residence is luxury living without compromise. A gorgeous brick & stone façade, landscaping,& beautiful iron gate welcomes you into a private courtyard shared by the main home & attached casita. Inside, the open-concept design unfolds w effortless sophistication. The living room is anchored by a striking stone fireplace framed by custom built-ins, valet station, elegant wet bar w custom cabinetry, wine storage, & beverage fridge for effortless hosting. The chef's kitchen makes a statement w crisp white cabinetry, bespoke backsplash, decorative lighting, expansive quartz island w arched breakfast bar seating,& oversized butlers pantry. The dining room is surrounded by windows & sliding glass doors that invite the beauty of the backyard oasis indoors. The true marvel of the home awaits outside. Designed to rival your favorite resort, the backyard showcases a sprawling slate-tiled patio w a beautiful stone fireplace & sparkling pool complete w a tanning ledge & cascading waterfall, a built-in grill & bar w wraparound seating, dedicated dining space & sweeping golf course views of the North Course Holes 6,7 & 8 that create an unforgettable backdrop for every gathering. A stately primary suite offers a luxurious escape w dual quartz vanities & spa-inspired curbless shower, while the attached casita shines as the perfect guest retreat, multigenerational suite, or private hideaway w kitchenette, Murphy bed, & full bath. From the versatile casita to the breathtaking backyard overlooking the fairway, every inch of this home was thoughtfully crafted to elevate the way you live, entertain, and unwind. This is more than an exceptional home- it's an extraordinary lifestyle.
House + ADU
Property Type
9,365 sqft
Lot Size
2022
Year Built
Listing Date: 07/30/2026
Listed by: Martha Dever
Listing office: RE/MAX Trinity
Source: NTREIS #21342092
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($270,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21342092 · Listing office: RE/MAX Trinity
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 3% down.
At 20% down, 30-year fixed. From 5% down.