About $2,810 a month to live here, after the rent from the other home.
A duplex. Live in one home and rent out the other. How it works
Live here for about
The other home rents for $1,825. We hold back $329 of that for repairs and an empty month, and the rest goes toward a $4,306 monthly payment.
Income to qualify: about $104,000 a year
With how much down?
At 20% down ($120,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $83,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$21,000 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
?T?he listing ?includes BOTH UNITS 1726 & 1728. This is a rare opportunity to own a full duplex in the desirable Southridge neighborhood of Denton! Ideally located directly across from a beautiful park with easy access to I-35, this property offers an excellent combination of location, functionality, and income potential. Both units have been wonderfully maintained and thoughtfully updated, including appliances, windows, HVAC systems, and more. Each unit features a spacious open floor plan with vaulted ceilings, a brick fireplace, and the primary bedroom conveniently located downstairs. Upstairs, you will find two generously sized secondary bedrooms and a full guest bathroom. Both units offer their own private driveway, two-car garage, and large fenced backyard with plenty of grassy space. Unit 1728 currently has an outstanding lease through April 2027, providing immediate rental income. Recent updates to 1726 include a new water heater installed in September 2026, a new HVAC system in 2024, and a split sprinkler system installed in 2023, allowing each side to operate independently. Unit 1728 features a new HVAC system installed in 2023 and a water heater installed in 2020. Don't miss this unique opportunity to own a well-maintained, income-producing duplex in a fantastic Denton location!
Duplex
Property Type
12,415 sqft
Lot Size
1976
Year Built
Listing Date: 10/02/2026
Listed by: Alexa Goodman
Listing office: RE/MAX DFW Associates IV
Source: NTREIS #21401985
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($120,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
From market rates for this unit's size.
From market rates for this unit's size.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21401985 · Listing office: RE/MAX DFW Associates IV
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 3% down.
At 20% down, 30-year fixed. From 5% down.
At 20% down, 30-year fixed. From 3.5% down.