Selected for the Terner Labs Housing Venture Lab

100 Red Oak, Bullard, TX 75757

Active
Listed 126 days ago
Owner-Occupant Eligible
$699,900

About $3,985 a month to live here, after the rent from the other home.

House + ADU3,076 sqft3 beds3 bathsListed Jul 9, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$3,985a month

The second home on the lot rents for $1,138. We hold back $188 of that for repairs and an empty month, and the rest goes toward a $4,935 monthly payment.

Income to qualify: about $122,000 a year

With how much down?

At 20% down ($139,980) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $91,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$20,997 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Nestled in the prestigious, gated Eagles Bluff Golf Course community and located in sought-after Bullard ISD, this exceptionalcustom home offers a flexible floor plan, breathtaking golf course views, and glimpses of the lake from the upstairs balcony.Situated on an oversized lot, you’ll enjoy extra space to create your dream outdoor oasis with room for a pool or simply relaxand appreciate the peaceful surroundings. Inside, vaulted ceilings in the den and primary suite create an inviting atmosphere,while custom cabinetry and abundant storage are found throughout the home. The well-appointed kitchen features granitecountertops, stained cabinetry, stainless steel appliances, an oven, convection microwave, warming drawer, pantry, butler’spantry, and wet bar, all opening seamlessly to the living and dining areas. The current formal dining room is being used as asitting area but could easily serve as a home office. The spacious primary suite includes an adjoining office or nursery, alongwith an ensuite bath offering separate vanities, a soaking tub, separate shower, and a large walk-in closet. Upstairs, thebonus space includes a convenient kitchenette, making it an ideal mother-in-law suite, guest retreat, or game room.Additional highlights include two guest bedrooms, 2 additional full baths, a laundry room with sink, a two-car garage plus golfcart bay with extensive storage, whole-home generator, and the quiet lifestyle that makes Eagles Bluff one of East Texas’most desirable communities.Come See! Come Buy!

House + ADU

Property Type

18,295 sqft

Lot Size

2004

Year Built

Listing Date: 07/09/2026

Listed by: Judy Kunzman

Listing office: Keller Williams Realty-Tyler

Source: NTREIS #21326718

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$699,900

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$699,900
Your Down Payment$139,980
Financed$559,920
Estimated Monthly Payment$4,935

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($139,980) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$4,935/month
Principal + Interest
$3,357
Property Taxes
$933
Home Insurance
$462
HOA$183
Rental Income (1 Unit)
$1,138/month

From the listing description.

Rental Expenses
-$188
Cost to live here
$3,985/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21326718 · Listing office: Keller Williams Realty-Tyler

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.