About $6,734 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $2,000. We hold back $300 of that for repairs and an empty month, and the rest goes toward a $8,434 monthly payment.
Income to qualify: about $217,000 a year
With how much down?
At 20% down ($255,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $166,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$38,250 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Seller offering a 2-1 buydown of the interest rate with an acceptable offer! Escape to luxury country living in this custom-built 2024 estate, perfectly positioned on 5 serene acres with panoramic countryside views. Designed for maximum energy efficiency and modern comfort, the home features 2x6 construction, R24 foam insulation, ZIP-sealed sheathing, and ultra-quiet 22 SEER mini-split systems. Inside, full-height picture windows flood the open-concept layout with natural light, showcasing sleek contemporary finishes and neutral tones. A fully independent mother-in-law suite—complete with its own private kitchen, living room, workspace, and bedroom—offers an ideal setup for multigenerational living, long-term guests, or income potential. Dual tankless water heaters ensure unlimited hot water across both living areas. Outdoor living shines across two fully fenced and gated acres featuring a lush, high-efficiency Hunter irrigated lawn and designer LED landscape lighting. Take in breathtaking sunsets from the covered patio or expansive upper deck, secured by remote-controlled, solar-powered entry gates. For horse lovers, hobbyists, or business owners, the standout 5,000-square-foot, two-story insulated workshop includes a 30x30 garage, mechanical shop, full bath, freight elevator, RV hookups, and a massive open second floor ready for customization. High-efficiency acreage properties of this caliber with guest quarters and custom workshop facilities rarely hit the market—schedule your private tour today to experience this self-sustaining retreat in person!
House + ADU
Property Type
217,800 sqft
Lot Size
2024
Year Built
Listing Date: 06/12/2026
Listed by: Angel Willeford
Listing office: Ebby Halliday Realtors
Source: NTREIS #21290309
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($255,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21290309 · Listing office: Ebby Halliday Realtors
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 3% down.