About $4,863 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,138. We hold back $171 of that for repairs and an empty month, and the rest goes toward a $5,830 monthly payment.
Income to qualify: about $151,000 a year
With how much down?
At 20% down ($159,980) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $104,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$23,997 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Escape to your private oasis on a stunning acre lot backing directly to scenic Corps of Engineers property on Lake Lewisville. Boasting gorgeous curb appeal, the front yard welcomes you with 28 mature trees, pristine landscaping, and a cozy front porch that invites you to sit back and take in the peaceful surroundings. This beautifully updated custom 1.5-story estate showcases fresh paint, recently installed carpet and wood flooring, LED lighting, solid core doors, plantation shutters, an ADA-accessible bathroom, and abundant windows for natural light. Inspire your inner chef in the remodeled kitchen offering granite countertops, soft-close cabinetry, upper display cabinets with accent lighting, an island, walk-in pantry, farmhouse sink, and recently installed stainless steel appliances including a double oven and a 5-burner cooktop with a downdraft system. Entertainment options abound with a downstairs media room pre-wired for a projector and surround sound with stadium seating and dimmable lighting, plus a massive upstairs game room with a full bath and plumbing for a kitchenette, ideal for an in-law suite or live-in nanny. All bedrooms are on the main level, highlighted by a renovated primary suite featuring a frameless shower, freestanding air bubble tub, standalone bidet, heated marble floors, a dual-sink quartz vanity, bay window sitting area, and dual walk-in closets. Relax on the spacious covered deck with ceiling fans and enjoy the serenity of a quiet, wildlife-rich neighborhood featuring a community pool and playground. Complete with a storage shed, zoned HVAC, and an oversized 3-car garage boasting a storm shelter, overhead storage, and extended driveway with a 30-amp RV hookup, this exceptional residence just minutes from the lake truly offers it all. Take a first-person look at this gorgeous home! Click the Virtual Tour link to see the 3D Tour! This listing includes virtually staged photos.
House + ADU
Property Type
43,604 sqft
Lot Size
2007
Year Built
Listing Date: 06/05/2026
Listed by: Russell Rhodes
Listing office: Berkshire HathawayHS PenFed TX
Source: NTREIS #21290450
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($159,980) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21290450 · Listing office: Berkshire HathawayHS PenFed TX
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 3% down.
At 20% down, 30-year fixed. From 5% down.