About $2,036 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $901. We hold back $162 of that for repairs and an empty month, and the rest goes toward a $2,775 monthly payment.
Income to qualify: about $69,000 a year
With how much down?
At 20% down ($83,800) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $55,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$12,570 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Super cool! Super quiet! Super ready for you! This 3.05-acre property sits at the end of a long driveway, at the end of a long road, far from the bustling sounds of busy life. Approximately one-third of the property is fenced off and preserved as a natural buffer, while the remaining two-thirds is cleared and maintained for comfortable country living. The property features two residences (one needs finishing), a carport, shed, chicken coop, pergola, and fire pit gathering area. Gorgeous trees, native landscaping, big skies, and plenty of room to roam! MAIN HOUSE is a recently renovated 2-story cabin from 1967. 1,104 sq ft, with much more space on the wraparound deck and native plantings in the beds. DOWNSTAIRS is 880 sq ft, heated and cooled by HVAC: primary bedroom, office, and living have vaulted ceilings while the full bathroom and kitchen have regular ceilings. The laundry area and refrigerator are on the screened-in porch, with an outdoor shower around the corner. UPSTAIRS is 224 sq ft, heated and cooled by a window unit: guest bedroom / open room with many windows and an exterior door to the expansive 2nd-story wraparound porch with panoramic views. GUEST HOUSE is 400 sq ft (estimated), heated and cooled by a mini-split: studio-style open room with a separate bathroom at the back. ALL NEW: metal roof, wood floors, wood walls, windows, french doors, loft, wraparound covered deck, septic system, electric, plumbing, water heater, and mini-split. Bring your finishing touches to the fixtures, kitchen and bathroom. Bathroom construction materials convey. Come experience the quiet cabin life in Lake Bastrop Ranchettes!
House + ADU
Property Type
132,989 sqft
Lot Size
1967
Year Built
Listing Date: 10/20/2026
Listed by: Kerry Fossler
Listing office: Keller Williams Realty
Contact: (713) 882-7218
Source: Unlock MLS #ACT9800094
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($83,800) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# ACT9800094 · Listing office: Keller Williams Realty
Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 3% down.
At 20% down, 30-year fixed. From 3.5% down.