Selected for the Terner Labs Housing Venture Lab

250 Park Avenue Ave, Staples, TX 78670

Active
Listed 58 days ago
Owner-Occupant Eligible
$650,000

About $0 a month to live here, after the rent from the other homes.

Quadplex2,591 sqft4 beds4 bathsListed Sep 15, 2026

A fourplex. Live in one home and rent out the other three. How it works

Live here for about

$0a month

The other homes rent for $5,850, which covers the $4,364 monthly payment on these estimates.

Income to qualify: about $69,000 a year

With how much down?

At 20% down ($130,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $85,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$32,500 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Don't miss this fully furnished tiny home community with an established rental track record. An operating tiny home community in Staples, TX, nestled in a peaceful Hill Country setting less than half a mile from the San Marcos River and positioned between Austin, San Marcos, San Antonio, and Lockhart, with easy access to IH-35 and SH-130. The community has operated as both short-term rentals and long-term leases and, under current ownership, has earned over 300 five-star reviews, along with Airbnb Superhost and VRBO Premier Partner recognition. It currently rents primarily on long-term leases — five cabins leased with monthly rents totaling $6,950 — while the sixth cabin operates as an Airbnb at $400 per week (approximately $1,600/month), for combined gross monthly income of approximately $8,550. Each cabin offers a living room, kitchen, sleeping loft, one bedroom, and one bathroom. The community is locally owned, managed, and maintained, and it is pet friendly. Every cabin is fully furnished and stocked with a complete kitchen (stove, microwave, refrigerator, dishwasher, and quality cookware), three TVs with cable, and high- speed Wi-Fi (250+ Mbps). A washer and dryer are available in five of the six cabins, and select cabins feature a gas fireplace, coffee bar, and BBQ grill. Each unit has a covered porch and private driveway. The land offers room to grow, with available sites for up to three additional tiny homes — a natural expansion path for a buyer looking to increase income. This is a working, fully furnished investment property with the systems and track record already in place. Motivated seller.

Quadplex

Property Type

29,708 sqft

Lot Size

2014

Year Built

Listing Date: 09/15/2026

Listed by: Wendy Papasan

Listing office: Keller Williams Realty

Contact: (512) 330-1004

Source: Unlock MLS #ACT2549720

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$650,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$650,000
Your Down Payment$130,000
Financed$520,000
Estimated Monthly Payment$4,364

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($130,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Current Rent
Estimated Monthly Payment (Before Rental Income)
$4,364/month
Principal + Interest
$3,118
Property Taxes
$858
Home Insurance
$388
Rental Income (3 Units)
$5,850/month

From leases in place.

Rental Expenses
-$878
Cost to live here
$-608/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

Unlock MLS logo

MLS# ACT2549720 · Listing office: Keller Williams Realty

Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.