Active
2 units4 bd5 ba3,604 sqft
Cost to live here
$7,675/moafter $929/mo in rent
Income to qualify: about $228,000 a year, rent counted
At 20% down, 30-year fixed. From 3% down.
$1,300,000•House + ADU
343 Wilbarger Pt, Georgetown, TX 78626
5012 Yucca Bloom Dr, Georgetown, TX 78626
Active
Listed 70 days agoOwner-Occupant Eligible
About $2,460 a month to live here, after the rent from the other home.
House + ADU2,524 sqft4 beds4 bathsListed Sep 3, 2026
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
$2,460a month
The second home on the lot rents for $1,340. We hold back $201 of that for repairs and an empty month, and the rest goes toward a $3,599 monthly payment.
Income to qualify: about $86,000 a year
With how much down?
At 20% down ($105,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $69,000 of it. See the ten-year math
How we work this out
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$15,750 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
Rare Multi-Generational Living Opportunity in Teravista! This beautifully designed home offers something truly special—a private, attached mother-in-law suite with its own living area, full kitchen, bedroom, and bathroom. Perfect for extended family, guests, or anyone seeking a separate living space while staying under one roof. The main home features an open-concept layout with a spacious kitchen and large island, bright family room, and a private primary suite with a spa-like bath. Step outside to enjoy the privacy of a homesite backing to a greenbelt with no rear neighbors. A 3-car garage adds even more functionality. Located in desirable Teravista, with access to outstanding community amenities including pools, fitness facilities, parks, tennis, golf, and more. If you’ve been looking for a home that offers flexibility, privacy, and true multi-generational living, this one deserves a closer look!
House + ADU
Property Type
8,625 sqft
Lot Size
2017
Year Built
Listing Date: 09/03/2026
Listed by: Ahmad Homidi
Listing office: eXp Realty, LLC
Contact: (510) 364-9210
Source: Unlock MLS #ACT4749444
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
-15%
$525,000
+15%List Price
FINANCIALS
How much do you want to put down?
Purchase price$525,000
Your Down Payment$105,000
Financed$420,000
Estimated Monthly Payment$3,599
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($105,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Estimated Monthly Payment (Before Rental Income)
$3,599/month
Principal + Interest
$2,518Property Taxes
$631Home Insurance
$360HOA$90
Rental Income (1 Unit)
$1,340/month
From nearby rental comps.
Rental Expenses
-$201Cost to live hereCost to live here, after rent
$2,460/month
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# ACT4749444 · Listing office: eXp Realty, LLC
Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
