Selected for the Terner Labs Housing Venture Lab

113 Thiele Dr, Yoakum, TX 77995

Active
Listed 83 days ago
Owner-Occupant Eligible
$390,000

About $1,888 a month to live here, after the rent from the other home.

House + ADU2,808 sqft6 beds4 bathsListed Aug 21, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$1,888a month

The second home on the lot rents for $1,271. We hold back $191 of that for repairs and an empty month, and the rest goes toward a $2,968 monthly payment.

Income to qualify: about $71,000 a year

With how much down?

At 20% down ($78,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $51,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$11,700 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

MAIN HOME, GUEST HOUSE, MASSIVE GARAGE AND OVERSIZED LOT! Welcome home to this impressive 2,808 square foot residence + guest house in Yoakum, TX, that sits on almost an acre in town! The spacious home has 6 bedrooms, 4 bathrooms, and a versatile office/flex space. The property features an in-law floorplan with two primary suites, each offering a private en-suite bathroom. The upper level includes two bedrooms, one bathroom, and a secondary living area with a private balcony. Adjacent to the main home is a detached 1,200 square foot garage designed to accommodate vehicles, RVs, or boats. A separate 1,000 square foot guest house, featuring two bedrooms and one bathroom, provides an ideal space for visitors or potential income opportunity. The property is situated on an oversized lot with several mature trees, including peach and mandarin, this home provides both comfort and versatility.

House + ADU

Property Type

35,998 sqft

Lot Size

2015

Year Built

Listing Date: 08/21/2026

Listed by: Emily Siegmund

Listing office: Schultz Texas Properties, LLC

Contact: (979) 716-9254

Source: Unlock MLS #ACT2537046

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$390,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$390,000
Your Down Payment$78,000
Financed$312,000
Estimated Monthly Payment$2,968

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($78,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$2,968/month
Principal + Interest
$1,871
Property Taxes
$696
Home Insurance
$401
Rental Income (1 Unit)
$1,271/month

From the listing description.

Rental Expenses
-$191
Cost to live here
$1,888/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

Unlock MLS logo

MLS# ACT2537046 · Listing office: Schultz Texas Properties, LLC

Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.