Selected for the Terner Labs Housing Venture Lab

200 Sandstone Dr #E/F, Jarrell, TX 76537

Active
Listed 98 days ago
Owner-Occupant Eligible
$320,000

About $1,512 a month to live here, after the rent from the other home.

Duplex3,460 sqft6 beds4 bathsListed Aug 6, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$1,512a month

The other home rents for $1,250. We hold back $188 of that for repairs and an empty month, and the rest goes toward a $2,574 monthly payment.

Income to qualify: about $54,000 a year

With how much down?

At 20% down ($64,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $44,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$11,200 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Please allow 24-hour notice for showings to allow time for the landlord to coordinate with the tenants. Welcome to this exceptional investment opportunity in one of Central Texas' fastest-growing communities! This fully updated duplex offers the perfect combination of modern finishes, strong income potential (approximately $2,500+/month), and a prime location in the desirable Sonterra community of Jarrell. Both units are currently tenant occupied, one with a month-to-month lease and the other for 12 months. Unit F has been tastefully updated with fresh interior paint, brand new carpet, and beautiful new granite countertops in the kitchen and bathrooms, providing a move-in-ready opportunity for an owner-occupant or future tenant. Each unit features a functional floor plan designed for comfortable everyday living, making this property an ideal addition to any investment portfolio. Conveniently located just minutes from I-35, commuting to Georgetown, Round Rock, Temple, and North Austin is quick and easy. Residents will enjoy nearby neighborhood parks, walking trails, playgrounds, community amenities, shopping, restaurants, and everyday conveniences, all while benefiting from the continued growth and development of the Jarrell area. Whether you're looking to expand your rental portfolio, generate long-term cash flow, or live in one unit while renting the other, this duplex offers outstanding income-producing potential in a high-demand market. Don't miss your chance to own an investment property in one of the region's most promising growth corridors. Schedule your showing today!

Duplex

Property Type

10,411 sqft

Lot Size

2006

Year Built

Listing Date: 08/06/2026

Listed by: Scott Stout

Listing office: Keller Williams Realty Lone St

Contact: (512) 997-8853

Source: Unlock MLS #ACT4659720

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$320,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$320,000
Your Down Payment$64,000
Financed$256,000
Estimated Monthly Payment$2,574

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($64,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Current Rent
Estimated Monthly Payment (Before Rental Income)
$2,574/month
Principal + Interest
$1,470
Property Taxes
$344
Home Insurance
$520
HOA$240
Rental Income (1 Unit)
$1,250/month

From leases in place.

Rental Expenses
-$188
Cost to live here
$1,512/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

Unlock MLS logo

MLS# ACT4659720 · Listing office: Keller Williams Realty Lone St

Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.