Selected for the Terner Labs Housing Venture Lab

2600 Gattis School Rd #301 - 504, Round Rock, TX 78664

Active
Listed 113 days ago
Owner-Occupant Eligible
$2,660,000

About $14,574 a month to live here, after the rent from the other homes.

Quadplex12,260 sqft12 beds12 bathsListed Jul 22, 2026

A fourplex. Live in one home and rent out the other three. How it works

Live here for about

$14,574a month

The other homes rent for $6,050. We hold back $908 of that for repairs and an empty month, and the rest goes toward a $19,716 monthly payment.

Income to qualify: about $451,000 a year

With how much down?

At 20% down ($532,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $347,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$133,000 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Exceptional opportunity to acquire 8 new-construction residences across 2 buildings in Round Rock. Buildings 3 & 5 offered as 1 portfolio. (3 additional complete buildings are also available separately & may provide opportunity to expand portfolio.) Unique investment flexibility: residences are separately platted condo units, allowing an investor to hold the entire building, sell building as a package, or potentially sell individual units over time. This creates multiple exit strategies & greater control over liquidity & disposition timing than many traditional multi-unit properties, preserving ability to retain income-producing units & selectively sell others. Subject to HOA documents, financing, title, & applicable restrictions. This structure provides greater control over the size & timing of a future disposition while preserving potential retail resale flexibility. Each residence offers 3 bedrooms, 2.5 baths, an attached 2-car garage & private outdoor area, with approx. 1,478–1,581 SF depending on floor plan. Features include quartz countertops, 42-inch cabinetry, stainless appliances, LVP flooring per plan, Low-E windows, high-efficiency HVAC, post-tension foundations, sound-reducing common-wall construction, interior fire sprinklers & builder warranty coverage. HOA maintains common areas & rear yards per condo documents, provides common-area landscaping & irrigation, & carries master building insurance, helping simplify ongoing ownership & exterior maintenance. Excellent location near SH-45, SH-130, I-35, Dell, Samsung, Tesla, Amazon, ABIA, retail, restaurants & major Central Texas employment corridors. Buyer to verify unit specifications, rents, expenses, HOA documents, insurance, financing, rental restrictions & investment performance.

Quadplex

Property Type

24,394 sqft

Lot Size

2026

Year Built

Listing Date: 07/22/2026

Listed by: Robert Fischer

Listing office: Keller Williams Realty Lone Star

Contact: (512) 994-0247

Source: Unlock MLS #ACT3898843

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$2,660,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$2,660,000
Your Down Payment$532,000
Financed$2,128,000
Estimated Monthly Payment$19,716

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($532,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$19,716/month
Principal + Interest
$12,758
Property Taxes
$3,620
Home Insurance
$1,738
HOA$1,600
Rental Income (3 Units)
$6,050/month

From the listing description and nearby rental comps.

Rental Expenses
-$908
Cost to live here
$14,574/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

Unlock MLS logo

MLS# ACT3898843 · Listing office: Keller Williams Realty Lone Star

Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.