Active
2 units4 bd3 ba2,184 sqft
Cost to live here
$3,494/moafter $1,028/mo in rent
Income to qualify: about $112,000 a year, rent counted
At 20% down, 30-year fixed. From 3% down.
$650,000•House + ADU
157 Lorne Rd, Canyon Lake, TX 78133
600 Windrush, Canyon Lake, TX 78133
Active
Listed 134 days agoOwner-Occupant Eligible
About $2,539 a month to live here, after the rent from the other home.
House + ADU1,620 sqft3 beds2 bathsListed Jul 1, 2026
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
$2,539a month
The second home on the lot rents for $1,695. We hold back $305 of that for repairs and an empty month, and the rest goes toward a $3,929 monthly payment.
Income to qualify: about $94,000 a year
With how much down?
At 20% down ($120,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $78,000 of it. See the ten-year math
How we work this out
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$18,000 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
Exceptional investment opportunity at 600 Windrush. This 3-bedroom, 2-bath main home sits on 2.8 acres of unrestricted Texas land and includes a separate 1-bedroom, 1-bath guest house ideal for multi-generational living, rental income, or short-term stays. The main residence offers an open layout, spacious bedrooms, and abundant natural light. The guest house provides privacy and flexibility for long-term tenants or potential Airbnb use. With room to expand, mature trees, and a peaceful setting just minutes from New Braunfels amenities, this property delivers versatility, space, and strong income potential.
House + ADU
Property Type
122,709 sqft
Lot Size
1983
Year Built
Listing Date: 07/01/2026
Listed by: Jessica Richardson
Listing office: Phyllis Browning Company - NB
Contact: (210) 827-1988
Source: Unlock MLS #ACT3017659
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
-15%
$600,000
+15%List Price
FINANCIALS
How much do you want to put down?
Purchase price$600,000
Your Down Payment$120,000
Financed$480,000
Estimated Monthly Payment$3,929
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($120,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Estimated Monthly Payment (Before Rental Income)
$3,929/month
Principal + Interest
$2,878Property Taxes
$783Home Insurance
$268Rental Income (1 Unit)
$1,695/month
From nearby rental comps.
Rental Expenses
-$305Cost to live hereCost to live here, after rent
$2,539/month
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# ACT3017659 · Listing office: Phyllis Browning Company - NB
Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
