Selected for the Terner Labs Housing Venture Lab

409/411 Lake Creek Cir, Round Rock, TX 78664

Active
Listed 139 days ago
Owner-Occupant Eligible
$369,000

About $1,176 a month to live here, after the rent from the other home.

Duplex1,758 sqft4 beds2 bathsListed Jun 26, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$1,176a month

The other home rents for $1,490. We hold back $268 of that for repairs and an empty month, and the rest goes toward a $2,398 monthly payment.

Income to qualify: about $53,000 a year

With how much down?

At 20% down ($73,800) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $51,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$12,915 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Backing to a peaceful greenbelt and creek beneath mature trees, this well-maintained duplex feels tucked away while remaining just minutes from downtown Round Rock. Each side offers 2 bedrooms and 1 bath with an updated kitchen, lighting, bath cabinetry, and flooring (no carpet or popcorn ceilings!). Each unit also includes a private fenced front patio, a one-car garage with backyard access, and a spacious fenced backyard overlooking the greenbelt. Major improvements include a roof replaced in 2021, updated electrical service equipment in 2023, one HVAC system replaced in 2025, and additional attic insulation installed in 2025. One unit is becoming available, creating an excellent opportunity for an owner-occupant while generating rental income from the second side. Enjoy convenient access to restaurants, shopping, Lake Creek Park, walking trails, and the nearby Dog Depot Dog Park. Whether you’re looking to grow your investment portfolio or take advantage of owner-occupant financing, this property offers an exceptional combination of flexibility, location, and long-term value.

Duplex

Property Type

16,030 sqft

Lot Size

1978

Year Built

Listing Date: 06/26/2026

Listed by: Wesley James Steck

Listing office: JBGoodwin REALTORS WL

Contact: (512) 591-1400

Source: Unlock MLS #ACT8127507

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$369,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$369,000
Your Down Payment$73,800
Financed$295,200
Estimated Monthly Payment$2,398

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($73,800) and 5.6%, 30-year fixed. Your rate and down payment change this.

Current Rent
Estimated Monthly Payment (Before Rental Income)
$2,398/month
Principal + Interest
$1,695
Property Taxes
$412
Home Insurance
$291
Rental Income (1 Unit)
$1,490/month

From leases in place.

Rental Expenses
-$268
Cost to live here
$1,176/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

Unlock MLS logo

MLS# ACT8127507 · Listing office: JBGoodwin REALTORS WL

Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.