Active
2 units4 bd5 ba3,604 sqft
Cost to live here
$7,675/moafter $929/mo in rent
Income to qualify: about $228,000 a year, rent counted
At 20% down, 30-year fixed. From 3% down.
$1,300,000•House + ADU
343 Wilbarger Pt, Georgetown, TX 78626
2910 Whisper Oaks Ln, Georgetown, TX 78628
Active
Listed 146 days agoOwner-Occupant Eligible
About $1,505 a month to live here, after the rent from the other home.
Duplex2,272 sqft4 beds3 bathsListed Jun 19, 2026
A duplex. Live in one home and rent out the other. How it works
Live here for about
$1,505a month
The other home rents for $1,388. We hold back $229 of that for repairs and an empty month, and the rest goes toward a $2,664 monthly payment.
Income to qualify: about $62,000 a year
With how much down?
At 20% down ($81,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $56,000 of it. See the ten-year math
How we work this out
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$14,175 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
Investment Opportunity in the heart of Georgetown! Offering a solid investment with built-in appeal for both renters and future resale. A prime location offering unbeatable convenience and access to the best of the city. Within just three miles, you’ll find Southwestern University, San Gabriel Park, Blue Hole, the Georgetown Rec Center, pickleball and tennis courts, playgrounds, dog parks, and plenty of restaurants/entertainment. From outdoor adventure to everyday essentials, everything is close by, which is exactly what keeps rental demand strong here. Each unit is designed to attract and retain tenants with thoughtful layouts and easy-care finishes. Both feature 2 bedrooms, 1 full bath, and 1 half bath PLUS a bonus flex room that could be utilized as a 3rd bedroom. Open living space, high ceilings, 1-car garage for each unit and private fenced yards add even more value. Quick access to I-35, Round Rock and Austin - broadening the rental pool for commuters as well as locals. Currently leased until Q2 2027, the property offers immediate rental income and long-term security. Whether you’re looking to rent both units for maximum return or live in one and lease the other, this duplex delivers flexibility, steady cash flow, and the kind of location that makes it a smart addition to any portfolio.
Duplex
Property Type
9,148 sqft
Lot Size
1994
Year Built
Listing Date: 06/19/2026
Listed by: Linda Takenaka
Listing office: Compass RE Texas, LLC
Contact: (512) 695-8000
Source: Unlock MLS #ACT1407096
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
-15%
$405,000
+15%List Price
FINANCIALS
How much do you want to put down?
Purchase price$405,000
Your Down Payment$81,000
Financed$324,000
Estimated Monthly Payment$2,664
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($81,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Current Rent
Current Rent
Market Rent
Estimated Monthly Payment (Before Rental Income)
$2,664/month
Principal + Interest
$1,860Property Taxes
$463Home Insurance
$341Estimated Monthly Payment (Before Rental Income)
$2,664/month
Principal + Interest
$1,860Property Taxes
$463Home Insurance
$341$2,664/month
$1,860
$463
$341
Rental Income (1 Unit)
$1,388/month
From leases in place.
Rental Expenses
-$229Rental Income (1 Unit)
$1,388/month
From leases in place.
Rental Expenses
-$229$1,519/month
-$251
Cost to live hereCost to live here, after rent
$1,505/month
Cost to live hereCost to live here, after rent
$1,505/month
$1,396/month
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# ACT1407096 · Listing office: Compass RE Texas, LLC
Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
