About $5,028 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $800. We hold back $120 of that for repairs and an empty month, and the rest goes toward a $5,708 monthly payment.
Income to qualify: about $152,000 a year
With how much down?
At 20% down ($176,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $115,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$26,400 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Experience the perfect blend of modern comfort and wide-open space in this stunning 3-bedroom, 2.5-bathroom ranch-style home. Built in 2020 and beautifully maintained, this 2,050-square-foot residence sits on a gorgeous 1.47-acre lot near Maxdale. Located just outside the city limits, it offers a peaceful country lifestyle with no HOA. Designed for effortless living, the main floor features an expansive open-concept living, dining, and kitchen area highlighted by soaring high ceilings and durable laminate flooring. The chef’s kitchen is equipped with premium granite countertops, a large center island, a breakfast bar, and custom cabinetry. Retreat to the private primary suite on the main level, which boasts a generous walk-in closet arrangement, a large vanity, a soaking tub, and a separate shower. Upstairs, you will find two additional bright and spacious bedrooms. Step outside to your own private paradise. Relax on the covered back porch overlooking a scenic greenbelt, or beat the heat in the beautiful, in-ground swimming pool. The entire pool area is enclosed by a premium rock wall for ultimate privacy and features a built-in outdoor kitchen, making it the ultimate setup for weekend barbecues and gatherings. The property offers unparalleled versatility without sacrificing style. The main house features an attached, oversized 2-car garage with high ceilings, a 20-foot door, and climate control (heating/insulation). Tucked neatly on the acreage, you will also find a 1,200 sq. ft. detached building that offers incredible potential. Fully insulated, heated, and cooled with its own separate septic system, this flexible space features a full bathroom, a kitchenette, and dedicated washer and dryer hookups—making it instantly ready for a guest house, multi-generational living, or an upscale home business. Additionally, a dedicated 12×40 foot concrete slab with separate RV hookups makes storing a camper or boat.
House + ADU
Property Type
64,033 sqft
Lot Size
2021
Year Built
Listing Date: 05/20/2026
Listed by: Renee Trusky
Listing office: All City Real Estate Ltd. Co
Contact: (254) 449-0162
Source: Unlock MLS #ACT4659820
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($176,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# ACT4659820 · Listing office: All City Real Estate Ltd. Co
Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 5% down.
At 20% down, 30-year fixed. From 5% down.
At 20% down, 30-year fixed. From 3.5% down.