About $2,803 a month to live here, after the rent from the other home.
A duplex. Live in one home and rent out the other. How it works
Live here for about
The other home rents for $900. We hold back $135 of that for repairs and an empty month, and the rest goes toward a $3,568 monthly payment.
Income to qualify: about $90,000 a year
With how much down?
At 20% down ($105,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $72,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$18,375 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Located just minutes from Lake Travis, this property offers an excellent opportunity for owner-occupants, or anyone seeking a peaceful lifestyle with easy access to outdoor recreation. Each unit features a functional, open concept layout with spacious living areas, and private outdoor space ideal for relaxing or entertaining. The property sits on a quiet street and close to local parks, marinas, golf courses, restaurants, and top-rated Lago Vista amenities. Enjoy nearby access to Lake Travis waterfront parks, hiking trails, boating, fishing, and all that the Lago Vista lifestyle has to offer. Whether you're looking to generate rental income, live in one unit and lease the other, or add to your investment portfolio, this duplex delivers versatility and long-term potential
Duplex
Property Type
11,927 sqft
Lot Size
2022
Year Built
Listing Date: 05/21/2026
Listed by: Bernadette McAlvain
Listing office: Coldwell Banker Realty
Contact: (512) 568-4125
Source: Unlock MLS #ACT7574689
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($105,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
From leases in place.
From leases in place.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# ACT7574689 · Listing office: Coldwell Banker Realty
Based on information submitted to the MLS GRID as of 2026. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 3.5% down.