About $1,816 a month to live here, after the rent from the other home.
A duplex. Live in one home and rent out the other. How it works
Live here for about
The other home rents for $2,131. We hold back $320 of that for repairs and an empty month, and the rest goes toward a $3,627 monthly payment.
Income to qualify: about $82,000 a year
With how much down?
At 20% down ($99,980) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $69,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$17,497 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Modern duplex sits on an oversized 7,775 SF double lot with a large backyard and potential to build another duplex. Each unit features 3 spacious bedrooms, 2 full bathrooms, an open-concept layout with oversized windows, abundant natural light, 10’ ceilings, and 8 ft doors throughout. Elegant kitchens offer large islands with built-in sinks, stainless steel appliances, and 42” cabinets with ample storage. The owner’s retreat includes a spa-like en suite bath and walk-in closet. White oak vinyl plank flooring throughout with no carpet, plus upgraded bathrooms with sleek glass sliding doors. Seller added high-end modern window blinds, French door refrigerators, and front-load LG washer/dryer sets. Unit B is tenant-occupied, providing instant cash flow. Perfect for investors, Airbnb, long-term rentals, or house hacking. Conveniently located near Downtown Houston, Texas Medical Center, NRG Stadium, Museum District, George R. Brown, UH, and TSU.
Duplex
Property Type
7,775 sqft
Lot Size
2023
Year Built
Listing Date: 06/22/2026
Listed by: Cholpon Bektashova
Listing office: Blanton Properties
Contact: cholpon.re@gmail.com
Source: Houston Association of REALTORS #73272500
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($99,980) and 5.6%, 30-year fixed. Your rate and down payment change this.
From the listing description.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 73272500 · Listing office: Blanton Properties
Copyright 2026, Houston REALTORS® Information Service, Inc. The information provided is exclusively for consumers' personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 3% down.