Selected for the Terner Labs Housing Venture Lab

1580 Tabor Street, Lakewood, CO 80215

Active
Listed 2 days ago
Owner-Occupant Eligible
$419,000

About $1,790 a month to live here, after the rent from the other home.

House + ADU1,640 sqft3 beds2 bathsListed Nov 13, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$1,790a month

The second home on the lot rents for $925. We hold back $180 of that for repairs and an empty month, and the rest goes toward a $2,535 monthly payment.

Income to qualify: about $62,000 a year

With how much down?

At 20% down ($83,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $55,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$12,570 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Versatile living, unbeatable convenience, and a $9,000 seller concession! This meticulously maintained 3-bedroom, 2-bath home features a basement apartment with a separate entrance and conforming bedroom—ideal for house hacking, multi-generational living, or hosting guests. The seller is offering $9,000 toward kitchen upgrades or mortgage discount points, giving buyers the flexibility to personalize the home or potentially lower their monthly payments! Need room for hobbies, projects, or extra storage? The oversized shed/workshop with electricity is a standout feature! Enjoy a convenient location near light rail, Colorado Mills Mall, and Whole Foods, with quick access to I-70 and 6th Avenue for an easy commute downtown or a weekend escape to the mountains. Inside, you'll appreciate newer double-pane windows, recently refinished hardwood floors, fresh paint, stainless steel appliances, and pride of ownership throughout. Major improvements, including the roof, furnace, gutters, and electrical updates, have all been completed within the past 10 years. Step outside to a spacious backyard featuring a large covered patio, dedicated dog run, and garden area. Whether you're looking for rental income potential, flexible living arrangements, or a well-maintained home with room to make it your own, this property delivers exceptional value and opportunity. Don't miss it!

House + ADU

Property Type

6,839 sqft

Lot Size

1951

Year Built

Listing Date: 11/13/2026

Listed by: Joseph Siudzinski

Listing office: Local Realty, LLC

Contact: 970-390-1756

Source: REcolorado #3868637

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$419,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$419,000
Your Down Payment$83,800
Financed$335,200
Estimated Monthly Payment$2,535

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($83,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$2,535/month
Principal + Interest
$2,010
Property Taxes
$219
Home Insurance
$306
Rental Income (1 Unit)
$925/month

From market rates for this unit's size.

Rental Expenses
-$180
Cost to live here
$1,790/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 3868637 · Listing office: Local Realty, LLC

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices