Selected for the Terner Labs Housing Venture Lab

11050 14th Avenue, Aurora, CO 80010

Active
Listed yesterday
Owner-Occupant Eligible
$549,000

About $1,111 a month to live here, after the rent from the other homes.

Triplex2,180 sqft6 beds3 bathsListed Nov 14, 2026

A triplex. Live in one home and rent out the other two. How it works

Live here for about

$1,111a month

The other homes rent for $2,824. We hold back $551 of that for repairs and an empty month, and the rest goes toward a $3,384 monthly payment.

Income to qualify: about $69,000 a year

With how much down?

At 20% down ($109,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $72,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$27,450 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

We are offering a beautiful tri-plex building that is surrounded by new Fitzsimmons Campus development projects. This property is zoned for a fourplex, easy two-story addition to the far left side lot. Great return for an investor. Unit A, on the far left side of the building is a 3bd/1bth (approx. 1100sf) with both a private backyard and private front yard patio area. Backyard has a large private enclosed patio area for get togethers and BBQ's. Unit B, in the center of the building is a 2bd/1bth (800sf) unit with two private off-street parking spaces. Kitchen has gorgeous granite counter- tops. Unit B is vacant and ready for you to rent to live in. Unit C has just been updated and comes with a private fenced yard for personal use.. It sits on the far right side of the building and is a 2bd/1bth (600sf) unit that is above the oversize two-car garage. The oversized two-car garage could be rented out for a additional income. Dedicated washer/dryer units within Unit B. Unit A and C share onsite laundry that’s tucked away in the corner of the garage.

Triplex

Property Type

1951

Year Built

Listing Date: 11/14/2026

Listed by: Kenneth Crounse

Listing office: Brokers Guild Homes

Contact: 303-523-5833

Source: REcolorado #8056466

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$549,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$549,000
Your Down Payment$109,800
Financed$439,200
Estimated Monthly Payment$3,384

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($109,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$3,384/month
Principal + Interest
$2,633
Property Taxes
$336
Home Insurance
$415
Rental Income (2 Units)
$2,824/month

From the listing description.

Rental Expenses
-$551
Cost to live here
$1,111/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 8056466 · Listing office: Brokers Guild Homes

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices