About $2,046 a month to live here, after the rent from the other home.
A duplex. Live in one home and rent out the other. How it works
Live here for about
The other home rents for $2,750. We hold back $495 of that for repairs and an empty month, and the rest goes toward a $4,301 monthly payment.
Income to qualify: about $95,000 a year
With how much down?
At 20% down ($150,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $103,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$26,250 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Turn-key, fully permitted and remodeled duplex offering 8 bedrooms and 4 bathrooms total—4 beds and 2 baths per side. Both units have been extensively updated with new LVP flooring and carpet, new windows, new roof, updated kitchens with new countertops and appliances, and fully remodeled bathrooms. Each side also features a permitted, fully finished basement with egress windows, creating functional four-bedroom layouts. Currently generating $2,750/month per unit with leases until Mid 2027, for a total of $5,500/month and $66,000 in annual gross rental income. Tenants pay all utilities, contributing to a low operating expense profile. Each unit includes its own private one-car garage, dedicated driveway, and off-street parking. With major renovations already completed, strong in-place rents, and minimal landlord-paid expenses, this is a truly turn-key investment opportunity with immediate cash flow. An excellent option for investors looking to add a stabilized duplex to their portfolio or complete a 1031 exchange.
Duplex
Property Type
1972
Year Built
Listing Date: 10/01/2026
Listed by: META Homes Team
Listing office: Real Broker, LLC DBA Real
Contact: 303-550-8816
Source: REcolorado #5564152
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($150,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
From the listing description.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 5564152 · Listing office: Real Broker, LLC DBA Real
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
At 20% down, 30-year fixed. From 3.5% down.
MLS# IR1071312 · RPM of the Rockies
At 20% down, 30-year fixed. From 3% down.
MLS# 4588636 · Teater Realty Company
At 20% down, 30-year fixed. From 3.5% down.
MLS# 5753462 · Real Broker, LLC DBA Real
At 20% down, 30-year fixed. From 3% down.
MLS# 6288544 · RE/MAX Northwest Inc